PROP 3

.docx

School

Deakin University *

*We aren’t endorsed by this school

Course

327

Subject

Accounting

Date

Feb 20, 2024

Type

docx

Pages

8

Uploaded by sachita04

Report
THOMAS CHURCHILL, MATEO CHURCHILL 12 LEYTON AVENUE, JAN JUC VIC 3228 Workspace ID Workspace Status PEXA12345678 In Preparation Financial Settlement Schedule Settlement Summary Balanced Source Funds $961,998.46 Adjustments and Payments $961,998.46 Settlement Date and Time Thursday 12 July 20xx at 12:00 AEST Accepted Total Sources $ 961,998.46 Total Payment Directions $ 961,998.46 Transfer Indicators Discharge Authority received by BANK EAST Yes Vendor surplus to be directed by Vendor Amount due on Settlement Agreed Purchaser Funds Vendor Funds Funds required to balance $0.00 Unallocated funds $0.00 Amount due on Settlement $902,012.69 Amount due on Settlement ( Agreed ) +$902,012.69 Purchaser Payment Directions +$ 59,985.77 Proprietor on Title Destinations -$902,012.69 Purchaser funds required to settle $961,998.46 Unallocated Funds $0.00 Incoming Proprietor Source Funds -$961,998.46 Total Funds Required to balance $0.00 Purchaser Line Items Vendor Line Items Purchaser Sources $961,998.46 Vendor Payment Directions $902,012.69 Purchaser Payment Directions $ 59,985.77 Stamp Duty Settlement Statement Signing Document ID Verification Status SRO status advice Duty amount payable Participant Status Date and time 552026847 Successful Assessed $55,000.00 PURCHASER & CO Signed 19/07/20xx 09:13 AEST VENDOR & CO Signed 19/07/20xx 11:06 AEST MELBOURNE BANK Signed 19/07/20xx 17:50 AEST ecfd120cfc0ef37db6cef1d27a2af7ebf64c5ec1.docx Page 1 of 8 © The College of Law Limited 4 3 6 2 1 9 8 7 10 11 12 13 14 15 16 17
Settlement Summary Balanced Source Funds $ 961,998.46 Adjustments and Payments $961,998.46 Payment Directions Purchaser Source Line Items Category Account Name Account Details Funds Status Owner Amount Lodgment fee - - Ready MELBOURNE BANK 2,661.80 Loan - - Ready MELBOURNE BANK 350,000.00 Purchaser’s Equity - - Ready MELBOURNE BANK 609,336.66 Vendor Source Line Items Category Account Name Account Details Funds Status Owner Amount - - - - - - ecfd120cfc0ef37db6cef1d27a2af7ebf64c5ec1.docx Page 2 of 8 © The College of Law Limited 19 21 18 20
Settlement Summary Balanced Source Funds $961,998.46 Adjustments and Payments $ 961,998.46 Adjustments as at: 12/07/20xx Use Settlement date of 12/07/20xx Adjustment Description Description Treat As From To Days Allowed Outgoing Amount ($) Vendor ($) Purchaser ($) Rates Surf Coast Shire Paid 01/07/20xx 30/06/20xx+ 1 345 1,572.95 1,572.95 Water (Services) Barwon Water Paid 01/07/20xx 30/09/20xx 72 172.55 150.04 Water (Drainage) Barwon Water Paid 01/09/20xx 30/09/20xx 72 75.45 65.61 Water (Parks) Barwon Water Paid 01/07/20xx 30/06/20xx+ 1 345 350.00 338.49 Additional Fee Discharge Fee Unpaid 114.40 114.40 Total Adjustments 2,127.09 Less Vendor’s Portion 114.40 Purchaser to Vendor 2,012.69 Statement of Settlement Purchase Price $1,000,000.00 Less Deposit Paid $100,000.00 Balance of Purchase Price $900,000.00 Plus Adjustments $2,012.69 Amount due on Settlement $902,012.69 251824.454 Payment Directions Vendor Destination Line Items Total of $902,012.69 Category Bank Name Account Name Account Details Owner Amount PEXA Fees - PEXA - Vendor & Co 123.97 Professional Fees - Vendor & Co - Vendor & Co 1250.00 Loan Payout - Vendor’s Mortgage - Vendor & Co 248,226.06 Water Rates - Barwon Water - Purchaser & Co 598.00 Council Rates - Surf Coast Shire - Purchaser & Co 1626.42 Other – Vendor’s Surplus - Kiran Patel - Vendor & Co 650,188.24 ecfd120cfc0ef37db6cef1d27a2af7ebf64c5ec1.docx Page 3 of 8 © The College of Law Limited 22 24 25 23 26 27 29 28 33 31 30 32
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help