Budget updated

.docx

School

New Jersey Institute Of Technology *

*We aren’t endorsed by this school

Course

636

Subject

Accounting

Date

Feb 20, 2024

Type

docx

Pages

4

Uploaded by DeaconGalaxy12007

Project Budget for the using bottom-up budgeting. 1. Personnel Costs: Project Manager: $ 100,000 Regulatory Officer: $70,000 Quality Assurance Manager: $80,000 Product Sales and Development Team: $300,000 Supply Chain Manager: $90,000 Packaging and Labeling Team: $80,000 Distribution and Logistics Manager: $90,000 Marketing: $100,000 Total Personnel Costs: $770,000 2. Materials and Supplies: Packaging machinery: $80,000 Packaging and Labeling Materials: $90,000 Temperature controlled Storage: $70,000 Total Materials and Supplies: $240,000 3. Regulatory and Compliance Expenses: Legal Consultations and Regulatory Fees: $70,000 4. Quality Control and Assurance: Quality Testing and Assurance: $100,000 5. Market Research and Analysis: Market Research Tools and Surveys: $60,000 6. Distribution and Logistics: Shipping and Logistics: $90,000 7. Sales and Marketing: Marketing and Promotion: $100,000 8. Other Costs: Contingency Reserve: $200,000 (for addressing unforeseen risks or issues) Miscellaneous Expenses: $70,000 (e.g., office space, utilities, travel) 9. Total Other Costs: $200,000 Total Project Budget (Bottom-Up): $1,950,000 Project Budget using top down budgeting
Total Budget- $2 million. Personnel Costs: 40% of the total budget ($2,000,000 x 0.40 = $800,000) Materials and Supplies: 10% of the total budget ($2,000,000 x 0.10 = $200,000) Regulatory and Compliance Expenses: 3.5% of the total budget ($2,000,000 x 0.035 = $70,000) Quality Control and Assurance: 5% of the total budget ($2,000,000 x 0.05 = $100,000) Market Research and Analysis: 5% of the total budget ($2,000,000 x 0.05 = $100,000) Distribution and Logistics: 7.5% of the total budget ($2,000,000 x 0.075 = $150,000) Sales and Marketing: 10% of the total budget ($2,000,000 x 0.10 = $200,000) Contingency Reserve: 9% of the total budget ($2,000,000 x 0.09 = $180,000) Miscellaneous budget: 10% of the total budget ($2,000,000 x 0.10 = $200,000) Total Budget- 2,000,000 Certainly! Below is a suggested allocation of the budget to the various teams and categories within your project. Please note that these are approximate figures and should be adjusted based on the specific needs and priorities of your project. The total budget allocated to personnel costs, materials and supplies, and other costs remains within the overall project budget of $1,800,000. 1. Personnel Costs: Project Manager: $150,000 Regulatory Officer: $90,000 Quality Assurance Manager: $120,000 Product Sales and Development Team: $400,000 (divided based on team members and roles) Supply Chain Manager: $120,000 Packaging and Labeling Team: $150,000 Distribution and Logistics Manager: $130,000 Marketing: $140,000 Total Personnel Costs: $1,200,000 2. Materials and Supplies: Packaging machinery: $120,000 Packaging and Labeling Materials: $140,000 Temperature Controlled Storage: $100,000 Total Materials and Supplies: $360,000 3. Legal Consultations and Regulatory Fees: Legal Consultations and Regulatory Fees: $90,000
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help