ACC318 Module Six Assignment Template
docx
keyboard_arrow_up
School
Southern New Hampshire University *
*We aren’t endorsed by this school
Course
318
Subject
Accounting
Date
Feb 20, 2024
Type
docx
Pages
4
Uploaded by AgentDragonfly3493
ACC 318 Module Six Assignment Template by Miranda Lindoerfer
Calculations
1.
Calculate the current ratio for fiscal years 2025 and 2026.
Current ratio = Current Assets/Current Liabilities (Kieso et al., 2022)
2025: Current Assets = 12500+132000+125500+50000 = 320,000
Current Liabilities = 91000+61500+6000 = 158,500
Current ratio = 320000/158500 = 2.02
2026:
Current Assets = 18200+148000+131800+105000 = 403,000
Current Liabilities = 79000+76000+9000 = 164,000
Current ratio = 403000/164000 = 2.46
2.
Calculate the acid test (quick ratio) for fiscal years 2025 and 2026.
Acid test/Quick ratio = Cash + Short-term investments + Accounts receivable (net)/Current Liabilities (Kieso et al., 2022)
2025:
Quick ratio = (12500+125500)/158500 = 0.87
2026:
Quick ratio = (18200+131800)/164000 = 0.91
3.
Calculate the inventory turnover for the fiscal year 2026.
Inventory Turnover = COGS/Avg Inventory (Kieso et al., 2022)
2026: 1530000/[(105000+50000)/2] = 1530000/77500 = 19.74
4.
Calculate the return on assets for fiscal years 2025 and 2026. (Assume that total assets were $1,688,500 at 3/31/24.)
Return on Assets = Net Income/Avg Total Assets (Kieso et al., 2022)
2025:
ROA = 297000/[(1688500+1740500)/2] = 297000/1714500 = 0.17
2026:
ROA = 366000/[1740500+1852000)/2] = 366000/1796250 = 0.20
Percentage Changes
1.
Calculate the percentage change in sales from the fiscal year 2025 to 2026.
Percentage Change (Sales) = (2026 Sales – 2025 Sales)/2025 Sales *100 = (3000000-2700000)/2700000 *100 = 300000/2700000 *100 = 11.12% Increase in Sales
2.
Calculate the percentage change in cost of goods sold from the fiscal year 2025 to 2026.
Percentage Change (COGS) = (2026 COGS-2025 COGS)/2025 COGS *100
=(1530000-1425000)/1425000 *100 = 105000/1425000 *100 = 7.37% Increase in COGS
3.
Calculate the percentage change in gross margin from the fiscal year 2025 to 2026.
Percentage Change (GM) = (2026 GM-2025 GM)/2025 GM *100
=(1470000-1275000)/1275000 *100 = 195000/1275000 *100 = 15.29% Increase in Gross Margin
4.
Calculate the percentage change in net income after taxes from the fiscal year 2025 to 2026.
Percentage Change (Net Income-after taxes) = (2026 NI-2025 NI)/2025 NI *100
=(366000-297000)/297000 *100 = 69000/297000 *100 = 23.24% Increase in Net Income After Taxes
Financial Decisions and Factors
1.
Describe at least one additional financial report or analysis that might be helpful to the commercial loan officer of Topeka National Bank in evaluating Daniel Brown’s request for a time extension on Bradburn’s notes.
One additional financial report that might be helpful to the commercial loan officer of Topeka National Bank for evaluating Daniel Brown’s request for an extension on Bradburn’s notes would
be the Statement of Cash Flows for the fiscal years 2025 and 2026. These reports would be beneficial because the statement of cash flows helps show where the cash is going, whether towards Operational, Financial, or Investment activities (Kieso et al., 2022). These reports also would help explain why there was a large increase, or decrease, in the “Cash” accounts for the business. Plus, the cash flow from operating activities can be used to determine the Cash Flow Coverage ratio which measures a company’s ability to make its interest payments (Tomasetti, 2023).
2.
Explain whether Bradburn’s desire to finance the plant expansion from internally generated funds is realistic. Assume that the percentage changes experienced in fiscal year 2026 as compared with fiscal year 2025 for sales, cost of goods sold, and operating expenses will be repeated in each of the next two years. Consider the following question to guide your response:
A.
What will the percentage changes for sales, cost of goods sold, and operating expenses look like in each of the next two years?
B.
How does the percentage change for sales, cost of goods sold, and operating expenses affect Bradburn’s ability to finance the plant expansion from internally generated funds?
The percentage changes for Sales, Cost of Goods Sold, and Operating Expenses would look like:
Sales:
2027 = 3000000 * 11.12% = 333600 + 3000000 = $3,333,600
2028 = 3333600 * 11.12% = 370696.32 + 3333600 = $3,704,296.32
COGS:
2027 = 1530000 * 7.37% = 112761 + 1530000 = $1,642,761
2028 = 1642761 * 7.37% = 121071.49 + 1642761 = $1,763,832.49
Operating Expenses:
2026 = (860000-780000)/780000 = 80000/780000 *100 = 10.26%
2027 = 860000 * 10.26% = 88236 + 860000 = $948,236
2028 = 948236 * 10.26% = 97289.01 + 948236 = $1,045,525.01
The percentage change for Sales, Cost of Goods Sold, and Operating Expenses affects Bradburns’
ability to finance the plant expansion from internally generated funds stands that if the sales, cost of goods sold, operating expenses, and net income all increase at a constant rate, then it would be feasible for Bradburn to finance the plant expansion from internally generated funds. Calculations for my reasoning are as follows:
Net Income: 2027 = 366000 * 23.24% = 85058.40 + 366000 = $451,058.40
2028 = 451058.40 * 23.24% = 104825.97 + 451058.40 = $555,884.37
Factoring in the two $35,000 notes, totaling $70,000, that would be due in 2028 with the granted extension, the $6,000 note to be paid in 2027, plus the $300,000 expansion to be financed over the next two years, namely 2027 and 2028.
2027 = $451,058.40 Net Income - $6,000 Note - $35,000 ½ Note - $150,000 ½ Expansion = $260,058.40 Excess
2028 = $555,884.37 Net Income - $35,000 ½ Note - $150,000 ½ Expansion = $370884.37 Excess 3.
Explain whether Topeka National Bank should grant the extension
on Bradburn’s notes considering Daniel Brown’s statement about financing the plant expansion through internally generated funds. Consider the following question to guide your response:
A.
Should Topeka National Bank grant the loan? Why or why not?
B.
Will Bradburn’s projected operations for 2027 generate an adequate amount of cash to finance the plant expansion and repay the loan?
C.
Does Bradburn need the 24-month extension? Why or why not?
D.
What do the financial ratios indicate about Bradburn’s financial structure?
I believe Topeka National Bank should grant the loan extension as my calculations show that Bradburn has the funds, after financing the expansion and paying the $6,000 note to also pay the two $35,000 notes over the two-year period. As my calculations show, Bradburn’s projected 2027 operations will generate more than the adequate amount of cash to finance the plant expansion and repay the loans. While Bradburn could feasibly operate without the extension, it wouldn’t leave many funds to save in case of emergency, so it is a good business decision for Bradburn to seek the extension. The financial ratios indicate that Bradburn’s financial structure has a solid financial foundation.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
References
Include any references used to complete this assignment. This section is for the full citation. Sources should be cited using APA style.
Kieso, D. E., Weygandt, J. J., & Warfield, T. D. (2022). Intermediate Accounting
. John Wiley & Sons.
Tomasetti, B. (2023, November 25). Cash Flow Coverage Ratio | Formula, example, analysis. Carbon Collective Investing LLC
. https://www.carboncollective.co/sustainable-investing/cash-flow-coverage-
ratio
Related Documents
Related Questions
A
B
C
E
1
Year
Asset Value
2
2001
192,793
3
2003
224,803
4
2004
202,542
5
2005
199,643
6
2007
219,446
7
2010
213,776
8
2011
245,293
2013
231,390
2015
269,319
2017
310,521
2020
354,112
Instructions:
In the "Forecast" area below the data, use the FORECAST. LINEAR function to
predict the value of the asset in the given years.
Start in Cell D14. For the value of x, select the cell containing the year we want to
forecast (cell C14). The "Known Ys" are the known asset values, and the "Known Xs"
are the known years. Select the corresponding data ranges as absolute references.
Copy the formula down to all years.
In the "Round up Forecast" area below the data, combine the ROUND and
FORECAST.LINEAR functions to predict the value of the asset in the given years.
Imbed the FORECAST.LINEAR function (exactly the same criteria as above) within
the ROUND function. Return values rounded to the nearest thousand dollars.
10
11
12
13
14
Forecast:
2021
15
2025
16
2030
17
2035
18
19
Round up forecast:
2021…
arrow_forward
VitalSource Account Center: Use X
chapter05/4/2/28/6/40/2/2/4
G Sign in - Google Accounts
Determine the future value of the following single amounts:
1234
Invested Amount
$15.000
20,000
30,000
50,000
Interest Rate
6%
8
12
4
No. of Periods
12
ខសង
10
20
12
QA
Aug 13, 2023, 12:15 PM
arrow_forward
Question 5 of 5 View Policies Current Attempt in Progress Suppose in its 2025 annual report that McDonald's Corporation reports beginning total assets of $28.46 billion, ending total assets of $30.22 billion, net sales of $22.74 billion, and net income of $4.55 billion. (a) Compute McDonald's return on assets. (Round return on assets to 2 decimal places, e.g. 5.12%.) McDonald's return on assets % (b) Compute McDonald's asset turnover. (Round asset turnover to 2 decimal places, e.g. 5.12.) McDonald's asset turnover times
arrow_forward
O Cambridge Busines P
Module 11 I Financial Statement Forecasting
LO2 M11-12. Forecast an Income Statement
SATE
OLOGY
STX)
SEAGATE TECHNOLOGY PLC
Consolidated Statement of Income
For Year Ended June 28, 2019, $ millions
BC
$10,390
Revenue.
7,458
Cost of revenue
991
Product development
Marketing and administrative
Amortization of intangibles.
Restructuring and other, net.
453
23
(22)
Total operating expenses.
8,903
Income from operations.
1,487
Interest income
84
Interest expense
Other, net
(224)
25
Other expense, net.
(115)
Income before incorne taxes
(Benefit) provision for income taxes
1,372
(640)
Net income..
$ 2,012
Forecast Seagate's 2020 income statement assuming the following income statement relations (ST
Revenue growth.
Cost of revenue
Product development
Marketing and administrative
Amortization of intangibles.
Restructuring and other, net,
Interest income...
Interest expense.
Other, net
Income tax rate.
5%
71.8% of revenue
9.5% of revenue
4.4% of revenue
No change
$0
No…
arrow_forward
A4
arrow_forward
Question 9
0.75 pts
What is the amount of Net sales on the CONSOLIDATED STATEMENTS OF INCOME of
TRACTOR SUPPLY for 2023.
CONVERT the number presented in the CONSOLIDATED STATEMENTS OF INCOME to
actual dollars. TRACTOR SUPPLY presents its financial statements in thousands of dollars.
For example, if the Net sales amount shown is 5,324, then multiply 5,324 by $1,000 and
enter 5324000. Enter numbers only; DO NOT enter a dollar sign ($) or commas (.).
Question 10
0.75 pts
What is the amount of Net income shown on the CONSOLIDATED STATEMENTS OF
INCOME of TRACTOR SUPPLY?
CONVERT the number presented on the CONSOLIDATED STATEMENTS OF INCOME to
actual dollars. TRACTOR SUPPLY presents its financial statements in thousands of dollars.
For example, if the Net income balance shown is 5,324, then multiply 5,324 by $1,000 and
enter 5324000. Enter numbers only; DO NOT enter a dollar sign ($) or commas (.).
arrow_forward
Pls help fast sir pls with explanation also
arrow_forward
Brief Exercise 170
Using these data from the comparative balance sheet of Banner Company, perform vertical analysis. (Round answers to 1 decimal place, e.g. 15.2.)
December 31, 2020
December 31, 2019
Amount
Percentage
Amount
Percentage
Accounts Receivable
$ 480,000
%
$ 336,000
%
Inventory
720,000
%
504,000
%
Total Assets
4,000,000
%
2,800,000
%
arrow_forward
Janine is 35 and has a good job at a biotechnology company. Janine estimates that she will need $899,000 in her total retirement nest
egg by the time she is 65 in order to have retirement income of $27,500 a year. (She expects that Social Security will pay her an
additional $17,000 a year.) She currently has $4,000 in an IRA, an important part of her retirement nest egg. She believes her IRA will
grow at an annual rate of 9 percent, and she plans to leave it untouched until she retires at age 65. How much money will Janine have
to accumulate in her company's 401(k) plan over the next 30 years in order to reach her retirement income goal? Use Exhibit 1-A.
(Round time value factor to 3 decimal places. Round intermediate and final answer to 2 decimal places.)
401(k) accumulation
arrow_forward
Appendix A Future value of $1, FV,
Period
1
2
4
7
8
13
14
D
16
CNN AN ENTRAMAMAMARIN
SRANAMANIANRAINAMAMAMANI
BENDR
MAMA ARATA NINAMAMAMÄNIR
İHİBİNİNANSAINANSMAMAN
******
ERMENEMANIN
******
18
BIRININTEN
****
KÜCKMEKAIN
******
RAMAMAMANTE
3*3*3*3
30
40
50
******
SMART
S
N
Na
2005
1303344
31
1350350
IN
1.010
1.020
1.030
1.041
1.051
1.062
1.083
1.094
1.105
1.116
1.127
1.138
1.149
1.161
1.173
1.184
1.196
1.208
1.220
1.282
1.348
1.489
1.645
1.020
1.040
1.061
1.082
1.104
1.149
1.172
1.195
1,219
1.243
1.268
1.294
1.319
FV = PV(1 +/)"
1.346
1.373
1.400
1.457
1.486
1.641
1.811
2.208
2.692
1.030
1.061
1.093
1.126
1.230
1.267
1.305
1.384
1.426
1.469
1.513
1.558
1.605
1.653
1.702
1.754
1.806
2.094
3.262
4.384
1.040
1.082
1.125
1.170
1.217
1.369
1.423
1.480
1.601
1.665
1.801
1.873
1.948
2.026
2.107
2.191
3.243
4.801
1.050
1.103
1.158
1.340
1.407
1.477
1.710
1.796
1.886
1.980
2.079
2.183
2.292
2.527
2.653
3.386
4.322
7.040
11.467
Percent
1.060
1.124
1.262
1.338
1.419
1.504
1.594
1.689
1.791
1.898…
arrow_forward
Question 18
Given:
2019 Sales $216,259
2020 Sales $290,149
2019 Operating Income = $102,258
2020 Operating Income = $174,701
2019 Net Income = $55,852
2020 Net Income = $83,735
Calculate DOL: (Enter your answer with 2 decimal places)
arrow_forward
Solve question 1, please
arrow_forward
ACC 122 Fall 2020Comprehensive ProjectBestValue Corporation's Trial Balance at December 31, 20XX is presented below.All 20XX transactions have been recorded except for the items described on the next page.Debit CreditCash $ 109,890Accounts Receivable 28,789Inventory 25,540Debt Investments 0Land 55,674Buildings 215,850Equipment 75,120Allowance for Doubtful Accounts $ 1,027Accumulated Depreciation-Buildings 63,306Accumulated Depreciation-Equipment 16,048Accounts Payable 35,278Interest Payable 0Unearned Rent Revenue 48,900Dividends Payable 0Income Tax Payable 0Bonds Payable 0Discount on Bonds Payable 0Common Stock ($2 par) 29,200Paid in Capital in Excess of Par-Common Stock 44,580Preferred Stock ($60 par) 0Paid in Capital in Excess of Par-Preferred Stock 0Retained Earnings 107,904Treasury Stock 0Cash Dividends 0Sales Revenue 776,068Rent Revenue 0Gain on Sale of Land 0Bad Debt Expense 0Interest Expense 0Cost of Goods Sold 478,542Depreciation Expense 0Other Operating Expenses 53,274Salaries…
arrow_forward
Question 17 of 20
View Policies
Pretax financial income
O $385600.
O $155200.
O $556000.
O $756000.
$2780000
3780000
- / 1
(5784000)
$776000
!!!
***
The estimated litigation expense of $3780000 will be deductible in 2025 when it is expected to be paid. Use of the depreciable assets
will result in taxable amounts of $1928000 in each of the next 3 years. The income tax rate is 20% for all years.
The deferred tax asset at the end of 2024 to be recognized is
arrow_forward
16
arrow_forward
Assume the following sales data for a company:
2023
$966000
2022
871000
2021
696800
If 2021 is the base year, what is the percentage increase in sales from 2021 to 2022?
А. 25%
В. 139%
С. 125%
D. 39%
arrow_forward
Question Content Area
Assuming a 360-day year, when a $15,586, 90-day, 7% interest-bearing note payable matures, total payment will be
a.$1,091
b.$16,677
c.$15,859
d.$273
arrow_forward
Required Information
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4)
(The following information applies to the questions displayed below.]
Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC
Incone Statements
For the years ended December 31
2022
$12, see, eee
8, 150,eee
4,350,000
2021
Net sales
Cost of goods sold
Gross profit
Expenses:
Operating expenses
bepreciation expense
Interest expense
Income tax expense
Total expenses
$11,0se,000
6,900,000
4,150,000
1,750,eee
200,000
55,000
58e,e00
2,585,000
$ 1,765,000
1,700,000
200, e00
55,000
500,000
2,455,e00
$ 1,695,000
Net incone
THE ATHLETIC ATTIC
Balance Sheets
December 31
2022
2021
2020
Assets
Current assets:
Cash
Accounts receivable
Inventory
Supplics
Long term assets:
Equipnent
Less: Accumulated depreciation
$
240,000
1,005,000
1,740,000
145,800
170,000
755,000
1,370,000
115,000
234,000
775,00e
1,048,eee
90,000
1,700,000
(75e,00e)
1,700,000
(S5e,000)…
arrow_forward
ect Assignment
The preliminary 2024 income statement of Alexian Systems, Incorporated, is presented below:
ALEXIAN SYSTEMS, INCORPORATED
Income Statement.
For the Year Ended December 31, 2024
($ in millions, except earnings per share)
Revenues and gains:
Sales revenue
Interest revenue
Other income
Total revenues and gains.
Expenses:
Cost of goods sold
Selling and administrative expense
Income tax expense
Total expenses
Net Income
Earnings per share
$ 435
6
128
569
247
158
41
446
$123
$ 12.30
Saved
Help
Additional information:
1. Selling and administrative expense includes $28 million in restructuring costs.
2. Included in other income is $120 million in income from a discontinued operation. This consists of $90 million in operating
income and a $30 million gain on disposal. The remaining $8 million is from the gain on sale of investments.
3. Cost of Goods Sold in 2024 includes an increase of $10 million to correct an understatement of Cost of Goods Sold in 2023. The
amount is material.…
arrow_forward
Question 65
Using Financial Statements for 2018-2019. Net assets available to meet preferred claims for 2019 is $8,611,350.
TRUE OR FALSE?
arrow_forward
Hcs/380 Calculate the 2022 return on assets ratio
arrow_forward
Required Information
Problem 12-6A Use ratios to analyze risk and profitability (LO12-3, 12-4)
(The following information applies to the questions displayed below.]
Income staternent and balance sheet data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS
Income Statenents
For the years ended December 31
2022
$3,560,e00 $3,886,e00
2,490,eee
1,870, eee
2021
Net sales
Cost of goods sold
Gross profit
Expenses:
Operating expenses
Depreciation expense
Loss on sale of land
Interest expense
Income tax expense
Total expenses
1,960,e0e
1,126,000
965,e0e
40,eee
868,000
32,000
9,000
20,000
58,000
23,eee
9,e00
1,837,00e
987,000
$ 139,000
Net income
%24
33,ee0
VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2022
2021
2020
Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid rent
Long term assets:
Investment in bonds
$ 216,000
98,e00
148,000
15,000
$196,000
91,000
115,000
13,000
$154,000
70,000
145,000
7,200
Land
Equipment
Less: Accumulated depreciation
115,eee…
arrow_forward
Shuttle Company issued $1,000,000, three-year, 10 percent bonds on January 1, year 1. The bond interest is paid each December 31,
the end of the company's fiscal year. The bond was sold to yield 9 percent. Use Table 9C.1, Table 9C.2. (Round time value factor to 4
decimal places.)
Required:
1. Complete a bond payment schedule. Use the effective-interest amortization method. (Make sure that the unamortized
discount/premium equals to '0' and the Net Liability equals to face value of the bond in the last period. Interest expense in the last
period should be calculated as Cash Interest (+) discount / (−) premium amortized. Round intermediate and final answers to the
nearest whole dollar.)
Date
1/1/year 1
12/31/year 1
12/31/year 2
12/31/year 3
Interest expense
Bonds payable
Interest payment
Issuance of bonds
Payment of bonds
Bond Payment Schedule
Interest
Expense
Cash Payment
$
100,000
100,000
100,000
Amortization
of Premium
2. What amounts will be reported on the financial statements…
arrow_forward
Exercise 13-3 (Algo) Computing and analyzing trend percents LO P1
Sales
Cost of goods sold
Accounts receivable.
2021
$ 706,675
363,004
34,274
2020
2019
$464,918 $ 371,9341
238,808 193, 136
27,058
25,477
2018
$ 260,094
133,898
15,268
2017
$ 194, 100
98,991
13,296
Compute trend percents for the above accounts, using 2017 as the base year. For each of the three accounts, state whether
the situation as revealed by the trend percents appears to be favorable or unfavorable.
arrow_forward
Required Information
Problem 12-6B Use ratios to analyze risk and profitablity (LO12-3, 12-4)
(The following information applies to the questions displayed below.]
Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC
Incore Statements
For the years ended December 31
2022
$12,500,800
8,150,eee
4,350,000
2021
Not sales
Cost of goods sold
Gross profit
Expenses:
Operating cxpenses
Depreciation expense
Interest expense
Income tax expense
Total expenses
$11,e5e,000
6,900,000
4,150,000
1,750,000
200,e00
55,000
588, 000
2,585,000
1,700,000
200,800
55,000
500,000
2,455,000
$ 1,695,00e
Net income
$ 1,765,000
THE ATHLETIC ATTIC
Balance Sheets
December 31
2022
2021
20z0
Assets
Current assets:
0
Cash
Accounts receivable
Inventory
Supplics
Long term assets:
Equipment
Less: Accumulated depreciation
178,000
755,000
1,370,00e
115,000
234,000
775,000
1,040,eee
90,000
240,000
1,005,eee
1,740,000
145,000
1,700,000
(750,000)
$4,080,000
1,700,e00
(550,000)…
arrow_forward
CP 13–5The following data are taken from the records of Cronkite Corp.:2019$2,5201,890630510$ 1202018$1,440960480430$ 50SalesCost of goods soldGross profitOther expensesNet incomeRequired: Perform horizontal analysis on the above date and interpretyour results
arrow_forward
None
arrow_forward
QUESTION 9
On Dec. 31, 2021, Windsor Mold Co. has disclosed some of the company's financial data:
Current Assets:
$60 million
Long-Term Assets:
$140 million
Total Net Worth:
$125 million
Total Long-Term Liabilities: $30 million
Calculate the company's Current Ratio =?
Current Ratio = 1.50
Current Ratio = 1.25
Current Ratio = 1.67
Current Ratio = 1.33
O Current Ratio = 1.10
arrow_forward
A28
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Related Questions
- A B C E 1 Year Asset Value 2 2001 192,793 3 2003 224,803 4 2004 202,542 5 2005 199,643 6 2007 219,446 7 2010 213,776 8 2011 245,293 2013 231,390 2015 269,319 2017 310,521 2020 354,112 Instructions: In the "Forecast" area below the data, use the FORECAST. LINEAR function to predict the value of the asset in the given years. Start in Cell D14. For the value of x, select the cell containing the year we want to forecast (cell C14). The "Known Ys" are the known asset values, and the "Known Xs" are the known years. Select the corresponding data ranges as absolute references. Copy the formula down to all years. In the "Round up Forecast" area below the data, combine the ROUND and FORECAST.LINEAR functions to predict the value of the asset in the given years. Imbed the FORECAST.LINEAR function (exactly the same criteria as above) within the ROUND function. Return values rounded to the nearest thousand dollars. 10 11 12 13 14 Forecast: 2021 15 2025 16 2030 17 2035 18 19 Round up forecast: 2021…arrow_forwardVitalSource Account Center: Use X chapter05/4/2/28/6/40/2/2/4 G Sign in - Google Accounts Determine the future value of the following single amounts: 1234 Invested Amount $15.000 20,000 30,000 50,000 Interest Rate 6% 8 12 4 No. of Periods 12 ខសង 10 20 12 QA Aug 13, 2023, 12:15 PMarrow_forwardQuestion 5 of 5 View Policies Current Attempt in Progress Suppose in its 2025 annual report that McDonald's Corporation reports beginning total assets of $28.46 billion, ending total assets of $30.22 billion, net sales of $22.74 billion, and net income of $4.55 billion. (a) Compute McDonald's return on assets. (Round return on assets to 2 decimal places, e.g. 5.12%.) McDonald's return on assets % (b) Compute McDonald's asset turnover. (Round asset turnover to 2 decimal places, e.g. 5.12.) McDonald's asset turnover timesarrow_forward
- O Cambridge Busines P Module 11 I Financial Statement Forecasting LO2 M11-12. Forecast an Income Statement SATE OLOGY STX) SEAGATE TECHNOLOGY PLC Consolidated Statement of Income For Year Ended June 28, 2019, $ millions BC $10,390 Revenue. 7,458 Cost of revenue 991 Product development Marketing and administrative Amortization of intangibles. Restructuring and other, net. 453 23 (22) Total operating expenses. 8,903 Income from operations. 1,487 Interest income 84 Interest expense Other, net (224) 25 Other expense, net. (115) Income before incorne taxes (Benefit) provision for income taxes 1,372 (640) Net income.. $ 2,012 Forecast Seagate's 2020 income statement assuming the following income statement relations (ST Revenue growth. Cost of revenue Product development Marketing and administrative Amortization of intangibles. Restructuring and other, net, Interest income... Interest expense. Other, net Income tax rate. 5% 71.8% of revenue 9.5% of revenue 4.4% of revenue No change $0 No…arrow_forwardA4arrow_forwardQuestion 9 0.75 pts What is the amount of Net sales on the CONSOLIDATED STATEMENTS OF INCOME of TRACTOR SUPPLY for 2023. CONVERT the number presented in the CONSOLIDATED STATEMENTS OF INCOME to actual dollars. TRACTOR SUPPLY presents its financial statements in thousands of dollars. For example, if the Net sales amount shown is 5,324, then multiply 5,324 by $1,000 and enter 5324000. Enter numbers only; DO NOT enter a dollar sign ($) or commas (.). Question 10 0.75 pts What is the amount of Net income shown on the CONSOLIDATED STATEMENTS OF INCOME of TRACTOR SUPPLY? CONVERT the number presented on the CONSOLIDATED STATEMENTS OF INCOME to actual dollars. TRACTOR SUPPLY presents its financial statements in thousands of dollars. For example, if the Net income balance shown is 5,324, then multiply 5,324 by $1,000 and enter 5324000. Enter numbers only; DO NOT enter a dollar sign ($) or commas (.).arrow_forward
- Pls help fast sir pls with explanation alsoarrow_forwardBrief Exercise 170 Using these data from the comparative balance sheet of Banner Company, perform vertical analysis. (Round answers to 1 decimal place, e.g. 15.2.) December 31, 2020 December 31, 2019 Amount Percentage Amount Percentage Accounts Receivable $ 480,000 % $ 336,000 % Inventory 720,000 % 504,000 % Total Assets 4,000,000 % 2,800,000 %arrow_forwardJanine is 35 and has a good job at a biotechnology company. Janine estimates that she will need $899,000 in her total retirement nest egg by the time she is 65 in order to have retirement income of $27,500 a year. (She expects that Social Security will pay her an additional $17,000 a year.) She currently has $4,000 in an IRA, an important part of her retirement nest egg. She believes her IRA will grow at an annual rate of 9 percent, and she plans to leave it untouched until she retires at age 65. How much money will Janine have to accumulate in her company's 401(k) plan over the next 30 years in order to reach her retirement income goal? Use Exhibit 1-A. (Round time value factor to 3 decimal places. Round intermediate and final answer to 2 decimal places.) 401(k) accumulationarrow_forward
- Appendix A Future value of $1, FV, Period 1 2 4 7 8 13 14 D 16 CNN AN ENTRAMAMAMARIN SRANAMANIANRAINAMAMAMANI BENDR MAMA ARATA NINAMAMAMÄNIR İHİBİNİNANSAINANSMAMAN ****** ERMENEMANIN ****** 18 BIRININTEN **** KÜCKMEKAIN ****** RAMAMAMANTE 3*3*3*3 30 40 50 ****** SMART S N Na 2005 1303344 31 1350350 IN 1.010 1.020 1.030 1.041 1.051 1.062 1.083 1.094 1.105 1.116 1.127 1.138 1.149 1.161 1.173 1.184 1.196 1.208 1.220 1.282 1.348 1.489 1.645 1.020 1.040 1.061 1.082 1.104 1.149 1.172 1.195 1,219 1.243 1.268 1.294 1.319 FV = PV(1 +/)" 1.346 1.373 1.400 1.457 1.486 1.641 1.811 2.208 2.692 1.030 1.061 1.093 1.126 1.230 1.267 1.305 1.384 1.426 1.469 1.513 1.558 1.605 1.653 1.702 1.754 1.806 2.094 3.262 4.384 1.040 1.082 1.125 1.170 1.217 1.369 1.423 1.480 1.601 1.665 1.801 1.873 1.948 2.026 2.107 2.191 3.243 4.801 1.050 1.103 1.158 1.340 1.407 1.477 1.710 1.796 1.886 1.980 2.079 2.183 2.292 2.527 2.653 3.386 4.322 7.040 11.467 Percent 1.060 1.124 1.262 1.338 1.419 1.504 1.594 1.689 1.791 1.898…arrow_forwardQuestion 18 Given: 2019 Sales $216,259 2020 Sales $290,149 2019 Operating Income = $102,258 2020 Operating Income = $174,701 2019 Net Income = $55,852 2020 Net Income = $83,735 Calculate DOL: (Enter your answer with 2 decimal places)arrow_forwardSolve question 1, pleasearrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you