Homework_5
.pdf
keyboard_arrow_up
School
University of California, Irvine *
*We aren’t endorsed by this school
Course
134B
Subject
Finance
Date
Apr 3, 2024
Type
Pages
2
Uploaded by AgentWildcat3836
462
Part 5 Long-Term Financing
2. Starware Softwarewas founded last year to develop software for gaming applications
The founder initially invested $800,000 and received 8 million shares of stock. Star.
ware now needs to raise a second round of capital, and it has identified a venture
capitalist who is interested in investing. This venture capitalist will invest $l million
and wants to own 20% of the company after the investment is completed.
a. How many shares must the venture capitalist receive to end up with 20% ofthe
company?What is the implied price per share of this funding round?
b. What will the value of the whole firm be after this
investment (the post-money
valuation)?
3. Your start-up company needs capital. Right now, you own 100% of the firm with 10
million shares. You have received two offers from venture capitalists. The first offrs
to invest $3 million for I million newshares. The second offers $2 million for500,000
new shares.
a. What is the first offer's post-money valuation of the firm?
b. What is the second offer's post-money valuation of the firm?
c.
What is the difference in the percentage dilution caused by each offer?
d. What is the dilution per dollar invested for each offer?
4. Three years ago, you founded your own company. You invested $100,000 of your own
money and received 5 million shares of Series A preferred stock. Your company has
since been through three additional rounds of financing.
Round
Series B
Series C
Series D
(S
Price
0.50
2.00
4.00
Number of Shares
1,000,000
500,000
500,000
a.
What is the pre-money valuation for the Series D funding round?
b. What is the post-money valuation for the Series D funding round?
5. Based on the information in Problem 4 (and that each share of all series of preferred
stock is convertible into one share of common stock), what
fractions of the firm do
the SeriesB, C, and D investors each own in your firm?
6.
Assuming that you own only the Series A preferred stock in Problem 4 (and that each
share of all series of preferred stock is convertible into one share of common stock),
what percentage of the firm do you own after the last funding round?
Taking Your Firm Public: The Initial Putblic Offering
7.
Roundtree Software is going public using an auction IPO. The firm has received the
following bids:
Price ($)
14.00
13.80
13.60
13.40
13.20
13.00
12.80
Number of Shares
100,000
200,000
500,000
1,000,000
1,200,000
800,000
400,000
Created with Scanner Pro
..Youri
Chapter 14 Raising Equity Capital
Assuming Roundtree would like to sell 1.8 milion shares in its IPO, what will be the
winning auction offerprice?
463
8.
If Roundtree from Problem 7decides to issue an extra 500,000 shares (for a total of
2.3
millionshares),howmuchtotalmoneywill itraise?
9.
Three years ago, you founded Outdoor Recreation, Inc., a retailer specializing in the
sale of equipment and clothing for recreational activities suchas camping, skiing, and
hiking. So far, your comparnyhas gone through three funding rounds:
Round
Series A
Series B
Series C
Date
Feb. 2016
Aug. 2017
Sept. 2018
Investor
Shares
500,000
1,000.000
2.000.000
SharePrice()
1.00
200
3.50
You
Angels
Venture capital
It is now 2019 and you need to raise additional capital to expand your business. You
have decided to take your firm public through an IP0. You would like to issue an
additional 6.5 million newshares through this IPO. Assuming that your fim suc-
cessfully completes its IPO, you forecast that 2019 net income will be $7.5 million.
a.
Your
investment barnker advises you that the prices of other recent IPOS have
been set such that the P/E ratios based on 2019 forecasted earnings average 20.0.
Assuming that your IPO is set at a price that implies a similar
multiple, what will
your IPO price per share be?
b.
What percentage of the firm will you own after the IPO?
10.
the
Your investment bankersprice your IPO at $15 pershare for 10 million shares.If
price at the end of the first day of trading is $17 per share,
a.
What was the percentage
underpricing?
b.
How much money did the firm miss out on due to underpricing?
11. Margoles Publishing recently completed its IPO. The stock was offered at $l4 per
share. On the first day of trading, the stock closed at $19 per share.
a.
What was the initial return on Margoles?
b.
Who benefited from this underpricing? Who lost, and why?
12. IfMargolesPublishingfromProblem ll paidan underwritingspread of 7% for its
IPO and sold 10 million shares, what was the total cost (exclusive of
underpricing)
to it of goingpublic?
13.
Chen Brothers, Inc., sold 4 million shares in its IPO, at a price of $18.50 per share.
Management negotiated a fee (the
underwriting spread) of 7% on this
transaction.
What was the dollar cost of this fee?
14. You are negotiating with your underwriters in a firm commitment offering of 10 mil-
lion primary shares. You have two options: set the IPO price at $20.00 per share with
a spread of 7%, or set the price at $19.50 per share with a spread of 4%. Which
option
raises more money for your firm?
15. Your firm is selling 3 million shares in an IPO. You are targeting an offer price of
$17.25 per share. Your underwriters have proposed a spread of 7%, but you
would
like to lower it to 5%. However you are concerned that if you do so, they will argue
for a lower offer price. Given the potential savings from a lower spread, how
much
lower can the ofer price go before you would have preferred to pay 7% to get $17.25
per share?
Created with Scanner Pro
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
weded
arrow_forward
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $1,000,000 and received 12 million shares of stock. Starware now needs to raise a second round of capital, and it has identified
a venture capitalist who is interested in investing. This venture capitalist will invest $1.00 million and wants to own 18% of the company after the investment is completed.
a. How many shares must the venture capitalist receive to end up with 18% of the company? What is the implied price per share of this funding round?
b. What will the value of the whole firm be after this investment (the post-money valuation)?
a. How many shares must the venture capitalist receive to end up with 33% of the company? What is the implied price per share of this funding round?
The venture capitalist will receive
million shares. (Round to three decimal places.)
The implied price per share is $
per share. (Round to the nearest cent.)
b. What will the value of the…
arrow_forward
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $800,000 and received 8.000 million shares of stock. Starware now needs to raise
a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.0 million and wants to own 20% of the company after the
investment is completed.
a. How many shares must the venture capitalist receive to end up with 20% of the company? What is the implied price per share of this funding round?
b. What will the value of the whole firm be after this investment (the post-money valuation)?
a. How many shares must the venture capitalist receive to end up with 20% of the company? What is the implied price per share of this funding round?
The venture capitalist will receive million shares. (Round to three decimal places.)
arrow_forward
Answer part 1 , 2 and 3
PLEASE PROVIDE TYPED ANSWERS.
I NEED TYPED ANSWERS.Thank you.
TYPED ANSWERS
arrow_forward
Question 6
The startup PhoCo is going out to raise a B Round. However,
as a co-founder, you need to be careful about pricing this
round, based on clauses in your earlier rounds of funding.
The company has raised 2 rounds of financing. Your first
round, in the early days of the company, was a Seed Round of
$650k in exchange for 300,000 shares, equal to 22% of the
company. This was a typical seed round, with no Liquidation
Preferences and no Anti-dilution clauses.
The second round, which was very difficult to raise, was an A
Round of $1.8 million, in exchange for 282,000 shares. Given
the market at the time, you were forced to give the VCs Anti-
dilution protection, but were able to avoid Liquidation
Preferences.
What price per share will you have to reach on the B Round to
avoid the Anti-Dilution clause of the A Round being
triggered?
Please post your answer in dollars (not abbreviated), with no
"$" dollar sign.
arrow_forward
Task 4
Mr. M. Boy is the CEO of Money GmbH. His friends told him that the shares of Koinbase AG, which enables trading in a new type of cryptocurrency called "Litcoin", are particularly suitable for speculative purposes. Since he likes the name of the coin, he decides that Money GmbH will acquire shares of Koinbase AG worth €150k in t1.
For a long-term investment, he also buys shares in Desla AG worth €200,000 on December 31. The performance of Desla AG shares is as follows:
Mr. M.-Boy is not sure how Desla AG's share price could continue to evolve, as Desla AG's CEO, Mr. Helon Nusk, has often missed announced targets in the past.
Mr. M.-Boy is interested in the highest possible annual result at t2. Money GmbH's balance sheet date is December 31.
a) How should the shares of Desla AG be committed at t2? Justify your action!
b) The share price of Koinbase AG has also fallen rapidly. The total market price of the shares is only 80 T€. How to close the end of t2? Justify your action!
c)…
arrow_forward
Starware Software was founded last year to develop software for gaming applications. The founder initially invested
$900,000
and received
8
million shares of stock. Starware now needs to raise a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest
$1.40
million and wants to own
12%
of the company after the investment is completed.
a. How many shares must the venture capitalist receive to end up with
12%
of the company? What is the implied price per share of this funding round?
b. What will the value of the whole firm be after this investment (the post-money valuation)?
arrow_forward
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $900,000 and received 10 million shares of stock. Starware now needs to raise a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.20 million and wants to own 39% of the company after the investment is completed. a. How many shares must the venture capitalist receive to end up with 39% of the company? What is the implied price per share of this funding round? b. What will the value of the whole firm be after this investment (the post-money valuation)?
arrow_forward
Starware Software was founded last year to develop software for gaming applications. The founder initially invested $700,000 and received 9 million shares of stock. Starware now needs to raise a
second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.20 million and wants to own 13% of the company after the
investment is completed.
a. How many shares must the venture capitalist receive to end up with 13% of the company? What is the implied price per share of this funding round?
b. What will the value of the whole firm be after this investment (the post-money valuation)?
a. How many shares must the venture capitalist receive to end up with 13% of the company?
The venture capitalists will receive million shares. (Round to three decimal places.)
arrow_forward
uestion 4
XYZ is a biotech company. The founder believes they can sell the company for $50
million in four years. They need $5 million in capital now, and the founder currently
holds 1 million shares. The discount rate is 50%. What is the stock price the VC should
pay for the investment?
A. 3.02
B. 4.88
C. 5.53
arrow_forward
13
arrow_forward
Help
Save & Ex
Chee
Ethelbert.com is a young software company owned by two entrepreneurs. It currently needs to raise $918,400 to support its expansion
plans. A venture capitalist is prepared to provide the cash in return for a 40% holding in the company. Under the plans for the
investment, the VC will hold 16,400 shares in the company and the two entrepreneurs will have combined holdings of 24,600 shares.
a. What is the total after-the-money valuation of the firm? (Enter your answer in dollars not millions.)
Valuation of the firm
b. What value is the venture capitalist placing on each share?
Value of each share
< Prev
2 of 8
Next m
arch
hp
寻
arrow_forward
6. Your robotic automation start-up, Kela Controls, has raised capital as follows:
Funding Round
Pre-Money
Post-Money
Series A
$8 million
$12 million
Series B
$25 million
$40 million
Series C
$100 million
$150 million
a. How much did Kela raise in each round?
b. Assuming no other securities were issued, what fraction of the firm's shares were held by
common shareholders (founders and employees) after each round?
c. What is the distribution of ownership across each security after the Series C financing?
d. If the firm is ultimately sold for $500 million, what multiple of money did each series
earn? What will founders and employees receive? (Assume all preferred shares convert to
common.)
arrow_forward
6. Venture Capital. Here is a difficult question: Pickwick Electronics is a new high-tech company financed entirely by 1 million ordinary shares, all of which are owned by George Pickwick. The firm needs to raise $1 million now for stage 1 and, assuming all goes well, a further $1 million at the end of 5 years for stage 2. First Cookham Venture Partners is considering two possible financing schemes: ∙ Buying 2 million shares now at their current valuation of $1. ∙ Buying 1 million shares at the current valuation and investing a further $1 million at the end of 5 years at whatever the shares are worth. The outlook for Pickwick is uncertain, but as long as the company can secure the additional finance for stage 2, it will be worth either $2 million or $12 million after completing stage 2. (The company will be valueless if it cannot raise the funds for stage 2.) Show the possible payoffs for Mr. Pickwick and First Cookham, and explain why one scheme might be preferred. Assume an interest…
arrow_forward
You have started a company and are in luck—a venture capitalist has offered to invest. You own 100% of the company with 4.56 million shares. The VC offers $1.03 million for 820,000 new shares.
b. What is the post-money valuation?
c. What fraction of the firm will you own after the investment?
arrow_forward
The startup management is looking to raise venture capital. The pre-money valuation is $10,000,000 with two co-founders holding 40% of the shares each and two investors holding 10% respectively. Now, the platform receives a venture capital injection of $10,000,000. Answer the following questions:
i. What is the post-money valuation in $?
ii. How much equity does each founder hold in % and $ after the capital injection?
iii. How much equity does the venture capital firm hold in % and $ after the capital injection?
arrow_forward
You founded your firm with a contribution of $500000,
receiving 500000 shares of stock. Since then, you sold 50000
stocks to Angel Investors. Now you are considering raising
more capital from a Venture Capitalist. They will invest 15M
and would receive 1000000 newly issued shares.
What is the value of your shares?
$15,000,000
$23,250,000
$9,500,000
$7,500,000
arrow_forward
Q.An all-equity company is considering borrowing $10,000,000 and using the borrowed funds to repurchase shares. The company's cost of equity is 9%. EBIT is expected to be $3,600,000 every year forever. Assume all available earnings are immediately distributed to common shareholders and all the M&M assumptions are satisfied. If the company proceeds with the capital restructing, what will be the value of the company according to M&M Proposition I without taxes?
arrow_forward
Your start-up company needs capital. Right now, you own 100% of the firm with 9.99 million shares. You have received two
offers from venture capitalists. The first offers to invest $2.99 million for 1.03 million new shares. The second offers $1.95
million for 500,000 new shares.
a. What is the first offer's post-money valuation of the firm?
b. What is the second offer's post-money valuation of the firm?
c. What is the difference in the percentage dilution caused by each offer?
d. What is the dilution per dollar invested for each offer?
a. What is the first offer's post-money valuation of the firm?
The first offer's post-money valuation will be $. (Round to the nearest dollar.)
arrow_forward
You have started a company and are in
luck—a
venture capitalist has offered to invest. You own
100%
of the company with
4.96
million shares. The VC offers
$1.12
million for
820,000
new shares.
a. What is the implied price per share?
b. What is the post-money valuation?
c. What fraction of the firm will you own after the investment?
arrow_forward
Question 4
Global Internet company is looking to expand their operations. They are evaluating their cost of capital based on various financing options. Investment bankers informed them that they can issue new debt in the form of bonds at a cost of 8%, and issue new preferred stocks for the price of $25 per share paying $2.5 dividends per share. Their common stock is currently selling for $20 per share and will pay a dividend of $1.5 per share next year. They expect a growth rate in dividends of 5% per year, and their marginal tax rate is 35%.
a) If Global raises capital using 45% debt, 5% preferred stock, and 50% common stock what is their cost of capital? b) If Global raises capital using 30% debt, 5% preferred stock, and 65% common stock what is their cost of capital? c) Evaluate the two finance options and identify which one they should choose? Assess the advantages and disadvantages of your choice?
arrow_forward
Q.An unlevered company that has a current value of $1,600,000 is considering borrowing $700,000 and using the borrowed funds to repurchase shares. The company can borrow at 5% and has a cost of equity of 13%. EBIT is expected to remain the same every year forever. Assume all available earnings are immediately distributed to common shareholders and all the M&M assumptions are satisfied. What is the company's EBIT according to M&M Proposition I without taxes?
arrow_forward
Paige...accounting question
arrow_forward
Hi,
I need help solving for Req 1, and cells A and B of Req 2.
Thank you.
arrow_forward
Farah’s Fine Fashions (FFF) is considering raising money through a rights offering. FFF currently has 10 million shares outstanding selling for $22 per share. Current shareholders will receive one right per share. Four rights are required to buy one share for $20. Will the rights be exercised and if so, how much money will FFF raise if all rights are exercised?
Select one:
a.
The rights will not be exercised.
b.
$4 million
c.
$40 million
d.
$50 million
e.
None of the above.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning
Related Questions
- wededarrow_forwardStarware Software was founded last year to develop software for gaming applications. The founder initially invested $1,000,000 and received 12 million shares of stock. Starware now needs to raise a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.00 million and wants to own 18% of the company after the investment is completed. a. How many shares must the venture capitalist receive to end up with 18% of the company? What is the implied price per share of this funding round? b. What will the value of the whole firm be after this investment (the post-money valuation)? a. How many shares must the venture capitalist receive to end up with 33% of the company? What is the implied price per share of this funding round? The venture capitalist will receive million shares. (Round to three decimal places.) The implied price per share is $ per share. (Round to the nearest cent.) b. What will the value of the…arrow_forwardStarware Software was founded last year to develop software for gaming applications. The founder initially invested $800,000 and received 8.000 million shares of stock. Starware now needs to raise a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.0 million and wants to own 20% of the company after the investment is completed. a. How many shares must the venture capitalist receive to end up with 20% of the company? What is the implied price per share of this funding round? b. What will the value of the whole firm be after this investment (the post-money valuation)? a. How many shares must the venture capitalist receive to end up with 20% of the company? What is the implied price per share of this funding round? The venture capitalist will receive million shares. (Round to three decimal places.)arrow_forward
- Answer part 1 , 2 and 3 PLEASE PROVIDE TYPED ANSWERS. I NEED TYPED ANSWERS.Thank you. TYPED ANSWERSarrow_forwardQuestion 6 The startup PhoCo is going out to raise a B Round. However, as a co-founder, you need to be careful about pricing this round, based on clauses in your earlier rounds of funding. The company has raised 2 rounds of financing. Your first round, in the early days of the company, was a Seed Round of $650k in exchange for 300,000 shares, equal to 22% of the company. This was a typical seed round, with no Liquidation Preferences and no Anti-dilution clauses. The second round, which was very difficult to raise, was an A Round of $1.8 million, in exchange for 282,000 shares. Given the market at the time, you were forced to give the VCs Anti- dilution protection, but were able to avoid Liquidation Preferences. What price per share will you have to reach on the B Round to avoid the Anti-Dilution clause of the A Round being triggered? Please post your answer in dollars (not abbreviated), with no "$" dollar sign.arrow_forwardTask 4 Mr. M. Boy is the CEO of Money GmbH. His friends told him that the shares of Koinbase AG, which enables trading in a new type of cryptocurrency called "Litcoin", are particularly suitable for speculative purposes. Since he likes the name of the coin, he decides that Money GmbH will acquire shares of Koinbase AG worth €150k in t1. For a long-term investment, he also buys shares in Desla AG worth €200,000 on December 31. The performance of Desla AG shares is as follows: Mr. M.-Boy is not sure how Desla AG's share price could continue to evolve, as Desla AG's CEO, Mr. Helon Nusk, has often missed announced targets in the past. Mr. M.-Boy is interested in the highest possible annual result at t2. Money GmbH's balance sheet date is December 31. a) How should the shares of Desla AG be committed at t2? Justify your action! b) The share price of Koinbase AG has also fallen rapidly. The total market price of the shares is only 80 T€. How to close the end of t2? Justify your action! c)…arrow_forward
- Starware Software was founded last year to develop software for gaming applications. The founder initially invested $900,000 and received 8 million shares of stock. Starware now needs to raise a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.40 million and wants to own 12% of the company after the investment is completed. a. How many shares must the venture capitalist receive to end up with 12% of the company? What is the implied price per share of this funding round? b. What will the value of the whole firm be after this investment (the post-money valuation)?arrow_forwardStarware Software was founded last year to develop software for gaming applications. The founder initially invested $900,000 and received 10 million shares of stock. Starware now needs to raise a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.20 million and wants to own 39% of the company after the investment is completed. a. How many shares must the venture capitalist receive to end up with 39% of the company? What is the implied price per share of this funding round? b. What will the value of the whole firm be after this investment (the post-money valuation)?arrow_forwardStarware Software was founded last year to develop software for gaming applications. The founder initially invested $700,000 and received 9 million shares of stock. Starware now needs to raise a second round of capital, and it has identified a venture capitalist who is interested in investing. This venture capitalist will invest $1.20 million and wants to own 13% of the company after the investment is completed. a. How many shares must the venture capitalist receive to end up with 13% of the company? What is the implied price per share of this funding round? b. What will the value of the whole firm be after this investment (the post-money valuation)? a. How many shares must the venture capitalist receive to end up with 13% of the company? The venture capitalists will receive million shares. (Round to three decimal places.)arrow_forward
- uestion 4 XYZ is a biotech company. The founder believes they can sell the company for $50 million in four years. They need $5 million in capital now, and the founder currently holds 1 million shares. The discount rate is 50%. What is the stock price the VC should pay for the investment? A. 3.02 B. 4.88 C. 5.53arrow_forward13arrow_forwardHelp Save & Ex Chee Ethelbert.com is a young software company owned by two entrepreneurs. It currently needs to raise $918,400 to support its expansion plans. A venture capitalist is prepared to provide the cash in return for a 40% holding in the company. Under the plans for the investment, the VC will hold 16,400 shares in the company and the two entrepreneurs will have combined holdings of 24,600 shares. a. What is the total after-the-money valuation of the firm? (Enter your answer in dollars not millions.) Valuation of the firm b. What value is the venture capitalist placing on each share? Value of each share < Prev 2 of 8 Next m arch hp 寻arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning