BettyLou'sBudgetAssignment1
.xlsx
keyboard_arrow_up
School
Rutgers University *
*We aren’t endorsed by this school
Course
BUS419
Subject
Finance
Date
Apr 3, 2024
Type
xlsx
Pages
11
Uploaded by CountSalmonPerson703
Fall Semester
Spring Semester
Summer
Fall Semester
Months
4.5
4.5
3
4.5
Revenues
Kennedy School Grant
$5,000.00
$5,000.00
$0.00
$5,000.00
Subsidized Stafford Loan
$4,250.00
$4,250.00
$0.00
$4,250.00
Unsubsidized Stafford Loans
$6,000.00
$6,000.00
$0.00
$6,000.00
Perkins Loan
$1,500.00
$1,500.00
$0.00
$1,500.00
Grad PLUS Loan
$7,500.00
$7,500.00
$0.00
$7,500.00
Course Assistant
$0.00
$0.00
$0.00
$4,050.00
Summer Internship
$0.00
$0.00
$4,000.00
$0.00
Savings
$5,000.00
$0.00
$0.00
$0.00
Scholarship for books and suppli
$964.00
$964.00
$0.00
$964.00
Total Revenue
$30,214.00
$25,214.00
$4,000.00
$29,264.00
Expenditures
Months
4.5
4.5
3
4.5
Rent
$3,150.00
$3,150.00
$2,100.00
$3,150.00
Cell Phone
$270.00
$270.00
$180.00
$270.00
Groceries
$1,125.00
$1,125.00
$750.00
$1,125.00
Allergy Meds
$180.00
$180.00
$120.00
$180.00
DVD rental by Mail
$54.00
$54.00
$36.00
$54.00
Television
$360.00
$360.00
$240.00
$360.00
Newspaper subscription
$45.00
$45.00
$30.00
$45.00
Tuition
$18,788.00
$18,788.00
$0.00
$18,788.00
Activity Fee
$75.00
$75.00
$0.00
$75.00
Emergency Health Service Fee
$563.00
$563.00
$0.00
$563.00
Health/Hospital Insurance
$857.00
$857.00
$0.00
$857.00
Personal/Travel
$1,777.13
$1,777.13
$1,184.75
$1,777.13
Books and Supplies
$964.00
$964.00
$0.00
$964.00
Utilities
$165.00
$165.00
$110.00
$165.00
Rentals Insurance
$99.00
$99.00
$66.00
$99.00
Spring Break
$0.00
$0.00
$0.00
$0.00
Total Expenditures
$28,472.13
$28,472.13
$4,816.75
$28,472.13
Deficit/Surplus
$1,741.88 ($3,258.13)
($816.75)
$791.88
Spring Semester
Total
BettyLou'sBudget
4.5
24
$5,000.00
$20,000.00
$4,250.00
$17,000.00
$6,000.00
$24,000.00
$1,500.00
$6,000.00
$7,500.00
$30,000.00
$4,050.00
$8,100.00
$0.00
$4,000.00
$0.00
$5,000.00
$964.00
$3,856.00
$29,264.00
$117,956.00
4.5
24
$3,150.00
$14,700.00
$270.00
$1,260.00
$1,125.00
$5,250.00
$180.00
$840.00
$54.00
$252.00
$360.00
$1,680.00
$45.00
$210.00
$18,788.00
$75,152.00
$75.00
$300.00
$563.00
$2,252.00
$857.00
$3,428.00
$1,777.13
$8,293.25
$964.00
$3,856.00
$165.00
$770.00
$99.00
$462.00
$0.00
$0.00
$28,472.13
$118,705.25
$791.88 ($749.25)
Revenues
Kennedy School Grant
Subsidized Stafford Loan
Unsubsidized Stafford Loans
Perkins Loan
Grad PLUS Loan
Course Assistant
Summer Internship
Savings
Scholarship for books and supplies
Expenditures
Rent
Cell Phone
Groceries
Allergy Meds
DVD rental by Mail
Television
Newspaper subscription
Tuition
Activity Fee
Emergency Health Service Fee
Health/Hospital Insurance
Personal/Travel
Books and Supplies
Heat/Hot Water
Rentals Insurance
Asia
Spring break and January term trips
She will be getting $15 an hour for 15 hours a week. 52 weeks in a year divided by 12 times 4.5 times 15 times 15
She had $8,000 in savings before she spent $3,000 in Asia and had a remaining of $5,000. Since she is not in a deficit during h
$2100 divided by 3 for the other roomates is 700 a month times 4.5 for the semester and times 3 for the summer
$122 a month divided by 3 for her roomates times 4.5
$22 a month divided by 3 for her roomates times 4.5
Spent $3,000 on her trip to Asia
I took them out of the budget to see if she can afford school before going on vacation.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
5
arrow_forward
Question 6 Not complete Marked out of 7.14
Flag question
eBook
Print
Preparation of fund financial statements and schedules
Prepare a governmental funds balance sheet; a governmental funds statement of revenues, expenditures, and changes in fund balances; and a General Fund budgetary comparison schedule. In the budgetary comparison schedule, include a column for variances. To ease financial statement preparation, we supply you with the pre-closing trial balances for Croton City's General Fund, Library Special Revenue Fund, Capital
Projects Fund, and Debt Service Fund. Consider all funds as major funds for this exercise and classify the fund balance for the Debt Service Fund as Assigned fund balance. In addition, make calculations to determine which of the funds would be considered as nonmajor if Croton had not considered all of them to be major.
Preclosing Trial Balance for Croton City
General Fund
December 31, 2019
Debits Credits
Budgetary Accounts
Estimated revenues- property taxes…
arrow_forward
Accounting for Student Aid from External Sources
Landry State University, a public university located in Louisiana, has a June 30 fiscal year. On July 20 of the current year, Landry State University receives $1,275,000 in payments from the U.S. federal government for Pell grants and loans for students for the upcoming academic semester which begins August 1.
Record the following transactions.
1. The receipt of funds on July 20.
2. The recognition of revenue on August 1, assuming that amounts are applied to
student accounts entirely for tuition and fees revenue.
Debit
Account
To record receipt of funds on July 20.
To record recognition of revenue on August 1.
0
0
0
0
Credit
0
0
0
0
arrow_forward
None
arrow_forward
3
The Village of Seaside Pines prepared the following enterprise fund Trial Balance as of December 31, 2024, the last day of its fiscal year. The enterprise fund was established this year through a transfer from the General Fund.
Debits
Credits
Accounts payable
$ 108,000
Accounts receivable
$ 27,400
Accrued interest payable
30,600
Accumulated depreciation
49,000
Administrative and selling expenses
51,000
Allowance for uncollectible accounts
13,000
Capital assets
714,000
Cash
96,800
Charges for sales and services
561,000
Cost of sales and services
500,000
Depreciation expense
49,000
Due from General Fund
17,300
Interest expense
40,500
Interest revenue
5,300
Transfer in from General Fund
117,600
Bank note payable
630,400
Supplies inventory
18,900
Totals
$ 1,514,900
$ 1,514,900
Required:
Prepare the reconciliation of operating income to net cash provided by operating activities that would appear at…
arrow_forward
3
The Village of Seaside Pines prepared the following enterprise fund Trial Balance as of December 31, 2024, the last day of its fiscal year. The enterprise fund was established this year through a transfer from the General Fund.
Debits
Credits
Accounts payable
$ 108,000
Accounts receivable
$ 27,400
Accrued interest payable
30,600
Accumulated depreciation
49,000
Administrative and selling expenses
51,000
Allowance for uncollectible accounts
13,000
Capital assets
714,000
Cash
96,800
Charges for sales and services
561,000
Cost of sales and services
500,000
Depreciation expense
49,000
Due from General Fund
17,300
Interest expense
40,500
Interest revenue
5,300
Transfer in from General Fund
117,600
Bank note payable
630,400
Supplies inventory
18,900
Totals
$ 1,514,900
$ 1,514,900
Required:
Prepare the reconciliation of operating income to net cash provided by operating activities that would appear at the…
arrow_forward
PROGRAMS
SELF DEVELOPMENT
E-LIBRARY
8.
6.
10
11 12
13
14
15
16
Your company wants to invest JD 10,000,000 in network, taking into consideration the below table
Investment
10,000,000.00
Lifetime
Annual Revenues in Yearl
2,000,000.00
2%
Annual decline in revenues from Y2
30%
Direct Cost % of revenues
15%
OPEX % of revenues
7%
Interest Discount rate/fWACC)
CO
arrow_forward
2
The Village of Seaside Pines prepared the following enterprise fund Trial Balance as of December 31, 2024, the last day of its fiscal year. The enterprise fund was established this year through a transfer from the General Fund.
Debits
Credits
Accounts payable
$ 108,000
Accounts receivable
$ 27,400
Accrued interest payable
30,600
Accumulated depreciation
49,000
Administrative and selling expenses
51,000
Allowance for uncollectible accounts
13,000
Capital assets
714,000
Cash
96,800
Charges for sales and services
561,000
Cost of sales and services
500,000
Depreciation expense
49,000
Due from General Fund
17,300
Interest expense
40,500
Interest revenue
5,300
Transfer in from General Fund
117,600
Bank note payable
630,400
Supplies inventory
18,900
Totals
$ 1,514,900
$ 1,514,900
Required:
Prepare the closing entries for December 31.
Prepare the Statement of Revenues, Expenses, and Changes in Fund…
arrow_forward
Surcharges
30,000.00
170,000.00
Interest from Loans
Filling Fee
12,000.00
38,000.00
6,000.00
Service Fee
Utilities Expense
Representation and Travel Allowance
Taxes and Licenses
Social Services Expenses
12,000.00
1,600.00
1,000.00
General Assembly Expenses
Interest Earned from Bank Deposits
Membership Benefit's Expense
Office Supplies Expense
Fidelity Bond Premium
Repairs and maintenance
Depreciation Expenses
Miscellaneous Expenses
19,000.00
58,000.00
18,000.00
10,000.00
900.00
10,000.00
39,000.00
4,000.00
How much is the Net Surplus?
arrow_forward
Problem 4 – On 1/1/21 Holiday Charity receives a $300,000 pledge to be received $50,000 every 12/31 for the next 6 years. Required; a. Calculate the present value of the pledge assuming an appropriated discount rate of 3%. b. Prepare the necessary journal entries on the following dates; 1/1/21 12/31/21
arrow_forward
Surcharges
30,000.00
170,000.00
Interest from Loans
Filling Fee
12,000.00
38,000.00
Service Fee
Utilities Expense
Representation and Travel Allowance
6,000.00
12,000.00
Taxes and Licenses
1,600.00
1,000.00
Social Services Expenses
General Assembly Expenses
Interest Earned from Bank Deposits
Membership Benefit's Expense
Office Supplies Expense
Fidelity Bond Premium
Repairs and maintenance
Depreciation Expenses
Miscellaneous Expenses
19,000.00
58,000.00
18,000.00
10,000.00
900.00
10,000.00
39,000.00
4,000.00
How much is to be allocated for Cooperative Education and Training Fund?
arrow_forward
Surcharges
30,000.00
170,000.00
Interest from Loans
Filling Fee
12,000.00
38,000.00
Service Fee
Utilities Expense
Representation and Travel Allowance
6,000.00
12,000.00
Taxes and Licenses
1,600.00
1,000.00
Social Services Expenses
General Assembly Expenses
Interest Earned from Bank Deposits
Membership Benefit's Expense
Office Supplies Expense
Fidelity Bond Premium
Repairs and maintenance
Depreciation Expenses
Miscellaneous Expenses
19,000.00
58,000.00
18,000.00
10,000.00
900.00
10,000.00
39,000.00
4,000.00
How much is to be allocated for Community Development Fund?
arrow_forward
Question
The trial balance below relates to the Consolidated Fund for the year ended 31st December, 2019.
GHc'000
GHc'000
Indirect Taxes
120,300
Direct Taxes
85,000
Non taxe revenues
60,000
Compensation for employees
76,000
Goods and services
45,000
Consumption of fixed consumption
24,000
Loans and advances
30,000
Bank and cash balances
12,000
Equity investment
40,000
Domestic debt
90,500
External debt
110,000
Trust fund
50,000
Sundry creditors
24,500
Other expenditures
20,000
Public debt interest
33,000
Social benefit
12,000
Grants
20,000
Subsidies
12,000
Accumulated Fund (1/12/16)
216,300
540300
540,300
Required:
1. Prepare Statement of Revenue and Expenditure for the Consolidated Fund for the year ended 31st December, 2019.
2. Prepare Statement of Financial Position…
arrow_forward
Take Home Portion
Wishful Thinking (WT) School of Management is building a new facility on a piece of donated land. It received
a generous cash donation from a local business to support the project, and now needs to borrow additional
$10,000,000 to complete the project. Therefore WT School of Mgmt issued $10,000,000 of 6.00% 10-year
bonds. These bonds were issued on January 1, 20X1, and pay interest annually on each January 1. The bonds
yield 7.00%. WT School of Mgmt incurred $600,000 in bond issue costs related to the bond sale (round up the
calculation to the nearest dollar).
(a) Prepare the journal entry to record the issuance of the bonds and the related bond issue costs
incurred on January 1, 20X1
THE
(b) Prepare a bond amortization schedule up to and including January 1, 20X5, using the effective interest
method (
Date
Jan 1, X1
Interest
Paid
Interest
Expense
Disc/Prem
Amortization
Bond
Carrying
Value
Jan 1, X2
Jan 1, X3
Jan 1, X4
Jan 1, X5
2
(c) Assume that on July 1, 20X4, WT…
arrow_forward
Surcharges
30,000.00
170,000.00
Interest from Loans
Filling Fee
12,000.00
38,000.00
6,000.00
Service Fee
Utilities Expense
Representation and Travel Allowance
12,000.00
Taxes and Licenses
1,600.00
Social Services Expenses
General Assembly Expenses
Interest Earned from Bank Deposits
Membership Benefit's Expense
Office Supplies Expense
Fidelity Bond Premium
Repairs and maintenance
Depreciation Expenses
Miscellaneous Expenses
1,000.00
19,000.00
58,000.00
18,000.00
10,000.00
900.00
10,000.00
39,000.00
4,000.00
How much is to be allocated for Optional Development Fund?
arrow_forward
Question
You are provided with the following information relating to the Consolidated Fund for the year ended 31st December, 2019.
Debit
Credit
GHC'000
GHc'000
Corporate taxes
200,000
Personal income taxes
120,000
Capital gain taxes and sundries
50,000
Taxes on general goods and services
180,000
Fees, fines and penalties
80,000
Investment income
20,000
Custom duties
250,000
Grants
150,000
Communication service taxes
100,000
Royalties
40,000
Established post
240,000
Casual labour
60,000
Travel and transport
70,000
Repairs and maintenance
50,000
13% Social security contribution
26,000
Gratuity and end of service benefit
168,000
State protocol
180,000
Independence Day celebration
205,000
Seminar and conferences
30,000
Probation
25,000
Property plant and equipment (at cost)
300,000
Infrastructure (at…
arrow_forward
Question
You are provided with the following information relating to the Consolidated Fund for the year ended 31st December, 2019.
Debit
Credit
GHC'000
GHc'000
Corporate taxes
200,000
Personal income taxes
120,000
Capital gain taxes and sundries
50,000
Taxes on general goods and services
180,000
Fees, fines and penalties
80,000
Investment income
20,000
Custom duties
250,000
Grants
150,000
Communication service taxes
100,000
Royalties
40,000
Established post
240,000
Casual labour
60,000
Travel and transport
70,000
Repairs and maintenance
50,000
13% Social security contribution
26,000
Gratuity and end of service benefit
168,000
State protocol
180,000
Independence Day celebration
205,000
Seminar and conferences
30,000
Probation
25,000
Property plant and equipment (at cost)
300,000
Infrastructure (at…
arrow_forward
Problem 1 – Smith College has a fiscal year end of 6/30/22 and runs summer session classes from 6/1/22
to 8/31/22. The following are selected transactions of Smith College;
6/1/22 Smith College collects $300,000 tuition for the 2022 summer session
6/1/22 Smith College collects $1,000,000 tuition for the Fall 2022 semester
6/1/22 to 6/30/22 Smith College pays $2,000 to faculty teaching in the summer session
7/1/22 to 8/31/21 Smith College pays $4,000 to faculty teaching in the summer session
Required:
Prepare the journal entries for the above transactions assuming Smith College is a private sector
not for profit college
Prepare the journal entries for the above transactions assuming Smith College is a State college
arrow_forward
Surcharges
30,000.00
170,000.00
Interest from Loans
Filling Fee
12,000.00
38,000.00
Service Fee
Utilities Expense
Representation and Travel Allowance
6,000.00
12,000.00
Taxes and Licenses
1,600.00
1,000.00
Social Services Expenses
General Assembly Expenses
Interest Earned from Bank Deposits
Membership Benefit's Expense
Office Supplies Expense
Fidelity Bond Premium
Repairs and maintenance
Depreciation Expenses
19,000.00
58,000.00
18,000.00
10,000.00
900.00
10,000.00
39,000.00
Miscellaneous Expenses
4,000.00
How much is to be allocated for General Reserved Fund?
arrow_forward
Benefit obligation, 1 January 20X6
Current service cost for 20X6
SFP Accrued net OPEB liability, 1 January, 20X6
Accumulated OCI, OPEBS, 1 January 20X6, loss
Fund assets, 1 January 20X6
Contributions to the benefit fund for 20X6-paid 1 April
Benefit payments to retired employees for 20X6 evenly over year
Actual return on fund assets
Yield rate on long-term corporate bonds
$ 77,000
20,000
15,000
31,000
62,000
9,800
16,000
350
7
%
With this information, how would i calculate projected obligation? OPEB expense? Net OPEB? Accumulate OCI OPEB?
arrow_forward
Plz help
arrow_forward
Problem 16:
The following disbursements were made in relation to the construction of CAN'T BE WITH YOU TONIGHT Co.
building which started January 1, 2020 and the building was completed August 31, 2021. CAN'T BE WITH YOu
TONIGHT Company have the following loans outstanding during 2020 and 2021:
Interest Rate
Amount
Specific loan
15%
2,000,000
General loan
12%
15,000,000
The following expenditures were paid during 2020 and 2021 to KASI NANDITO ASAWA KO Construction.
January
1, 2020
2,000,000
July
1, 2020
5,000,000
November 1, 2020
3,000,000
July
1, 2021
1,000,000
August
31, 2021
2,000,000
13,000,000
Answer the following questions In accordance with PAS 16 and PAS 23.
46. How much is the balance of the Building-in-progress at December 31, 2020?
47. How much interest incurred was capitalized in 2020?
48. How much interest incurred was recognized in the 2020 profit and loss statement?
49. How much interest incurred was recognized in the 2021 profit and loss statement assuming the all…
arrow_forward
HELP ME ANSWER THIS TYSM
arrow_forward
Question 1 Not complete
Marked out of 7.14
Flag question
Scenario and General Fund budgetary journal entries
The scenario: Croton City maintains four governmental-type funds: a General Fund, a Library Special Revenue Fund, a Capital Projects Fund, and a Debt Service Fund.
Croton City started its calendar year 2019 with the following General Fund balances (all numbers are in thousands of dollars).
Cash
Property taxes receivable
Debits Credits
$1,800
800
Salaries payable
Deferred property tax revenues
Unassigned fund balance
Totals
$700
300
1,600
$2,600
$2,600
Croton has adopted the following budgetary and accounting policies:
• Encumbrance accounting is used only for the acquisition of supplies and for the award of contracts for construction and construction-related activities. Open encumbrances lapse at the end of the year, but are considered in developing the next year's budget.
Because final income tax returns are not required to be filed until April 15 of the year following the end…
arrow_forward
Government Grants (PAS 20)
Problem 1. On January 1, 2015, SMDC Inc. was granted a non-interest bearing loan from Bangko Sentral ng Pilipinas with a face value of P1,000,000, term of 3 years and implicit rate of 10%. SMDC received the face value of the loan on the condition that the company will continuously operate for the 3-year term of the loan.
Required: Based on the result of your audit, determine the following:
__________1. Realized income from government grant for the year ended December 31, 2015
__________2. Book value of deferred income from government grant as of December 31, 2015
Problem 2. On January 1, 2021, ALI Inc. received P2,000,000 from national government on the condition that the company will construct an environmentally-friendly building with a cost of P13,000,000 and useful life of 10 years and residual value of P1,000,000. On January 1, 2023, the government grant became repayable as a result of ALI Inc.’s failure to comply with the environmentally-friendly…
arrow_forward
Visno
arrow_forward
PLS HELP ASAP
arrow_forward
Foc
arrow_forward
kk.2
arrow_forward
0
1
E 20-7
General fund journal entries (property taxes)
The following events and transactions relate to the levy and collection of property taxes for Jedville Township:
13
14
15
16
March 21, 2011-Property tax bills for $2,500,000 are sent to property owners. An estimated 2% of the
property tax levies are uncollectible. The taxes are due on May 1.
May 4, 2011-$1,900,000 in taxes have been collected. The remaining receivables are reclassified as delinquent.
May 5 to December 31, 2011-An additional $150,000 of taxes are collected.
November 1, 2011-A $5,000 tax receivable account is determined to be uncollectible and is written off.
January 1, 2012, to February 28, 2012-An additional $87,750 of 2011 taxes are collected.
REQUIRED
1. Prepare summary journal entries for the events and transactions described for the Jedville general fund.
2. How will property taxes be presented in the December 31, 2011, balance sheet?
3. What amount of property tax revenues should be reported for 2011?
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education
Related Questions
- 5arrow_forwardQuestion 6 Not complete Marked out of 7.14 Flag question eBook Print Preparation of fund financial statements and schedules Prepare a governmental funds balance sheet; a governmental funds statement of revenues, expenditures, and changes in fund balances; and a General Fund budgetary comparison schedule. In the budgetary comparison schedule, include a column for variances. To ease financial statement preparation, we supply you with the pre-closing trial balances for Croton City's General Fund, Library Special Revenue Fund, Capital Projects Fund, and Debt Service Fund. Consider all funds as major funds for this exercise and classify the fund balance for the Debt Service Fund as Assigned fund balance. In addition, make calculations to determine which of the funds would be considered as nonmajor if Croton had not considered all of them to be major. Preclosing Trial Balance for Croton City General Fund December 31, 2019 Debits Credits Budgetary Accounts Estimated revenues- property taxes…arrow_forwardAccounting for Student Aid from External Sources Landry State University, a public university located in Louisiana, has a June 30 fiscal year. On July 20 of the current year, Landry State University receives $1,275,000 in payments from the U.S. federal government for Pell grants and loans for students for the upcoming academic semester which begins August 1. Record the following transactions. 1. The receipt of funds on July 20. 2. The recognition of revenue on August 1, assuming that amounts are applied to student accounts entirely for tuition and fees revenue. Debit Account To record receipt of funds on July 20. To record recognition of revenue on August 1. 0 0 0 0 Credit 0 0 0 0arrow_forward
- Nonearrow_forward3 The Village of Seaside Pines prepared the following enterprise fund Trial Balance as of December 31, 2024, the last day of its fiscal year. The enterprise fund was established this year through a transfer from the General Fund. Debits Credits Accounts payable $ 108,000 Accounts receivable $ 27,400 Accrued interest payable 30,600 Accumulated depreciation 49,000 Administrative and selling expenses 51,000 Allowance for uncollectible accounts 13,000 Capital assets 714,000 Cash 96,800 Charges for sales and services 561,000 Cost of sales and services 500,000 Depreciation expense 49,000 Due from General Fund 17,300 Interest expense 40,500 Interest revenue 5,300 Transfer in from General Fund 117,600 Bank note payable 630,400 Supplies inventory 18,900 Totals $ 1,514,900 $ 1,514,900 Required: Prepare the reconciliation of operating income to net cash provided by operating activities that would appear at…arrow_forward3 The Village of Seaside Pines prepared the following enterprise fund Trial Balance as of December 31, 2024, the last day of its fiscal year. The enterprise fund was established this year through a transfer from the General Fund. Debits Credits Accounts payable $ 108,000 Accounts receivable $ 27,400 Accrued interest payable 30,600 Accumulated depreciation 49,000 Administrative and selling expenses 51,000 Allowance for uncollectible accounts 13,000 Capital assets 714,000 Cash 96,800 Charges for sales and services 561,000 Cost of sales and services 500,000 Depreciation expense 49,000 Due from General Fund 17,300 Interest expense 40,500 Interest revenue 5,300 Transfer in from General Fund 117,600 Bank note payable 630,400 Supplies inventory 18,900 Totals $ 1,514,900 $ 1,514,900 Required: Prepare the reconciliation of operating income to net cash provided by operating activities that would appear at the…arrow_forward
- PROGRAMS SELF DEVELOPMENT E-LIBRARY 8. 6. 10 11 12 13 14 15 16 Your company wants to invest JD 10,000,000 in network, taking into consideration the below table Investment 10,000,000.00 Lifetime Annual Revenues in Yearl 2,000,000.00 2% Annual decline in revenues from Y2 30% Direct Cost % of revenues 15% OPEX % of revenues 7% Interest Discount rate/fWACC) COarrow_forward2 The Village of Seaside Pines prepared the following enterprise fund Trial Balance as of December 31, 2024, the last day of its fiscal year. The enterprise fund was established this year through a transfer from the General Fund. Debits Credits Accounts payable $ 108,000 Accounts receivable $ 27,400 Accrued interest payable 30,600 Accumulated depreciation 49,000 Administrative and selling expenses 51,000 Allowance for uncollectible accounts 13,000 Capital assets 714,000 Cash 96,800 Charges for sales and services 561,000 Cost of sales and services 500,000 Depreciation expense 49,000 Due from General Fund 17,300 Interest expense 40,500 Interest revenue 5,300 Transfer in from General Fund 117,600 Bank note payable 630,400 Supplies inventory 18,900 Totals $ 1,514,900 $ 1,514,900 Required: Prepare the closing entries for December 31. Prepare the Statement of Revenues, Expenses, and Changes in Fund…arrow_forwardSurcharges 30,000.00 170,000.00 Interest from Loans Filling Fee 12,000.00 38,000.00 6,000.00 Service Fee Utilities Expense Representation and Travel Allowance Taxes and Licenses Social Services Expenses 12,000.00 1,600.00 1,000.00 General Assembly Expenses Interest Earned from Bank Deposits Membership Benefit's Expense Office Supplies Expense Fidelity Bond Premium Repairs and maintenance Depreciation Expenses Miscellaneous Expenses 19,000.00 58,000.00 18,000.00 10,000.00 900.00 10,000.00 39,000.00 4,000.00 How much is the Net Surplus?arrow_forward
- Problem 4 – On 1/1/21 Holiday Charity receives a $300,000 pledge to be received $50,000 every 12/31 for the next 6 years. Required; a. Calculate the present value of the pledge assuming an appropriated discount rate of 3%. b. Prepare the necessary journal entries on the following dates; 1/1/21 12/31/21arrow_forwardSurcharges 30,000.00 170,000.00 Interest from Loans Filling Fee 12,000.00 38,000.00 Service Fee Utilities Expense Representation and Travel Allowance 6,000.00 12,000.00 Taxes and Licenses 1,600.00 1,000.00 Social Services Expenses General Assembly Expenses Interest Earned from Bank Deposits Membership Benefit's Expense Office Supplies Expense Fidelity Bond Premium Repairs and maintenance Depreciation Expenses Miscellaneous Expenses 19,000.00 58,000.00 18,000.00 10,000.00 900.00 10,000.00 39,000.00 4,000.00 How much is to be allocated for Cooperative Education and Training Fund?arrow_forwardSurcharges 30,000.00 170,000.00 Interest from Loans Filling Fee 12,000.00 38,000.00 Service Fee Utilities Expense Representation and Travel Allowance 6,000.00 12,000.00 Taxes and Licenses 1,600.00 1,000.00 Social Services Expenses General Assembly Expenses Interest Earned from Bank Deposits Membership Benefit's Expense Office Supplies Expense Fidelity Bond Premium Repairs and maintenance Depreciation Expenses Miscellaneous Expenses 19,000.00 58,000.00 18,000.00 10,000.00 900.00 10,000.00 39,000.00 4,000.00 How much is to be allocated for Community Development Fund?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education