STEM EXAM 1 File

Partial Income Statement Excel Exercise Compute the Following ՀԱՐ Sales COGS SG&A Depreciation Debt Int. Rate Tax Rate* 2019 100 40 EBITDA EBIT 25 Interest 10 EBT 0.08 Tax 0.25 Net Income ? ? ? ? ? ? Partial Balance Sheet Debt and Loans 150 Total Equity 150 Total Assets 300 Inv. Change 10 A/R Change A/P Change 35 20 Net Profit Margin Equity Multiplier Verify Dupont ROE ? סיי ? ? ? ? ? * Assume all taxes paid in current period (no accrued taxes) for rest of course CF from Operations ROE Asset Turnover CED Tt O 24

A28

Compute NET Profit margin ratio

Exercise C-19 (Algo) Return on total assets LO A1 Following are financial data for Syke and Under Shield. Syke Under Shield $ millions Net income Current Year Net sales $ 3,258 28,162 Total assets 18,721 1 Year prior $ 2,929 27,454 19,460 Current Year 1 Year prior $ 326 $ 394 6,224 6,822 4,851 5,044 1. Compute return on total assets for the current year for (a) Syke and (b) Under Shield. 2. Compute both profit margin and total asset turnover for the current year for (a) Syke and (b) Under Sh 3. Which company more efficiently used its assets in the current year? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 2 Compute return on total assets for the current year for (a) Syke and (b) Under Shield. (Do not round interme calculations. Round your final answers to 1 decimal place.) Return on Total Assets (ROA) (a) Syke (b) Under Shield % % Required 1 Required 2 >

ACC610

Mn50.

O Cambridge Busines P Module 11 I Financial Statement Forecasting LO2 M11-12. Forecast an Income Statement SATE OLOGY STX) SEAGATE TECHNOLOGY PLC Consolidated Statement of Income For Year Ended June 28, 2019, $ millions BC $10,390 Revenue. 7,458 Cost of revenue 991 Product development Marketing and administrative Amortization of intangibles. Restructuring and other, net. 453 23 (22) Total operating expenses. 8,903 Income from operations. 1,487 Interest income 84 Interest expense Other, net (224) 25 Other expense, net. (115) Income before incorne taxes (Benefit) provision for income taxes 1,372 (640) Net income.. $ 2,012 Forecast Seagate's 2020 income statement assuming the following income statement relations (ST Revenue growth. Cost of revenue Product development Marketing and administrative Amortization of intangibles. Restructuring and other, net, Interest income... Interest expense. Other, net Income tax rate. 5% 71.8% of revenue 9.5% of revenue 4.4% of revenue No change $0 No…

Correct answer please Q11

h13

Question No: 03 This is a subjective question, hence you have to write your answer in the Text-Field given below. 1-2023/0 679 Statement of Income and Expenditure for the year ended March 31, 2022 6952 2023 The Statement of Income and Expenditure of Tribhuvan Spintex Ltd. For the year ended March 31, 2022, is as follows 23/ 9116-82521-202 Sales Dividend Income Interest Income. Gain on disposal of plant Total Income Cost of goods sold Depreciation expense Finance Cost Selling and administration expense Loss on sale of investment Total expense Denfit hafa my Options Calculator 193400 1200 1000 3200 198800 116600 23000 3600 5400 1200 149800 Ann View Instructor [Ma 79116-82521-2023/ 023/05/21-202-679 579116-82521-202 2521-20

Required Information Problem 12-6B Use ratios to analyze risk and profitablity (LO12-3, 12-4) (The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below. THE ATHLETIC ATTIC Incore Statements For the years ended December 31 2022 $12,500,800 8,150,eee 4,350,000 2021 Not sales Cost of goods sold Gross profit Expenses: Operating cxpenses Depreciation expense Interest expense Income tax expense Total expenses $11,e5e,000 6,900,000 4,150,000 1,750,000 200,e00 55,000 588, 000 2,585,000 1,700,000 200,800 55,000 500,000 2,455,000 $ 1,695,00e Net income $ 1,765,000 THE ATHLETIC ATTIC Balance Sheets December 31 2022 2021 20z0 Assets Current assets: 0 Cash Accounts receivable Inventory Supplics Long term assets: Equipment Less: Accumulated depreciation 178,000 755,000 1,370,00e 115,000 234,000 775,000 1,040,eee 90,000 240,000 1,005,eee 1,740,000 145,000 1,700,000 (750,000) $4,080,000 1,700,e00 (550,000)…

Question 95 Using Financial Statements for 2020, debt equity ratio for the year 2020 is 2.30.

QS 13-4 (Algo) Horizontal analysis LO P1 Compute the annual dollar changes and percent changes for each of the following accounts. Note: Decreases should be indicated with a minus sign. Round percent change to one decimal place. Short-term investments Accounts receivable Notes payable Percent Change = Short-term investments Accounts receivable Notes payable S Current Year $ 378,398 100,704 0 Prior Year $ 237,313 104,650 91,913 Horizontal Analysis - Calculation of Percent Change Numerator: Current Year 378,398 $ 100,704 0 Prior Year 237,313 104,650 91,913 Denominator: Dollar Change Percent Change %6 %6 %

Question 94 Using Financial Statements for 2020, debt ratio for the year 2020 is 0.33.

Question 5 -/1 View Policies Current Attempt in Progress Marigold Corp.reported the following items for 2019: $50000 Income tax expense Contribution margin 120000 Controllable fixed costs 80000 Interest expense 62000 Total operating assets 28000 How much is controllable margin? O $50000 O $30000 O $40000 O $120000

Question 31 Decker Enterprises Below are the simplified current and projected financial statements for Decker Enterprises. All of Decker's assets are operating assets. All of Decker's current liabilities are operating liabilities.               Income statement Current Projected         Sales na          1,500         Costs na          1,080         Profit before tax na             420         Taxes (25%) na             105         Net income na             315         Dividends na                95                       Balance sheets Current Projected     Current Projected Current assets          100             115   Current liabilities           70               81 Net fixed assets      1,200          1,440   Long-term debt         300            360         Common stock         500            500         Retained earnings         430            650   If Decker had a financing deficit, it could…

Please Make sone Interpretetion

Calculate gross profit ratio for the year 2018 and 2019

wbwne not use ai

Assume the following sales data for a company: 2023 $966000 2022 871000 2021 696800 If 2021 is the base year, what is the percentage increase in sales from 2021 to 2022? А. 25% В. 139% С. 125% D. 39%

Provide Statement of Comprehensive Income

Problem 12-197 (LO 12-2] Selected balance sheet Informatlon and the Income statement for Ploneer Industries for the current year are presented below. Selected Balance Sheet Accounts Prior Year Current Year Accounts Receivable $26, 200 36, e0e 2,600 20,600 5,200 $18,000 39,600 Inventories Prepaid Rent Accounts Payable Salaries and Wages Payable 26, 8ee 7,800 Income Statement Sales Revenue $540,000 Expenses: Cost of Goods Sold 308, 000 Depreciation Expense Salaries Expense 36, 000 54, 000 21,600 21,600 19,800 Rent Expense Insurance Expense Interest Expense Utilities Expense 18,e00 Net Income $ 61, 000 Required: Prepare the cash flows from operating activities section of the statement of cash flows using the Indirect method. (Enter any deductions and cash outflows as a negative value.) Pioneer Industries Cash Flows from Operating Activities Adjustments to reconcile net income to net cash provided by operating activities: Changes in current assets and current liabilities:

Question 96 Using Financial Statements for 2020, long-term debt to total assets for the year 2020 is 0.23.   TRUE OR FALSE?

use excel and compute ebitda x

Problem 17-6 (AICPA Adapted) statement of financial position: 2017 2016 Cash and cash equivalents Accounts receivable, net of allowance Inventory Investment in Hall Company at equity Land 2,350,000 600,000 1,000,000 2,200,000 2,000,000 5,000,000 ( 1,050,000) ( 800,000) 400,000 350,000 700,000 850,000 2,000,000 1,500,000 4,000,000 Property, plant and equipment Accumulated depreciation Goodwill 400,000 12,500,000 9,000,000 550,000 Accounts payable Note payable - long term Bonds payable Share capital, P100 par Share premium Retained earnings Treasury shares, at cost 600,000 500,000 1,600,000 5,250,000 2,700,000 1,850,000 1,300,000 2,100,000 4,000,000 1,750,000 ( 700,000) 12,500,000 9,000,000 Additional information 1. The net income for the current year was P3,050,000. 2. Cash dividend paid amounted to P2,500,000. 3. The entity sold equipment costing P200,000, with carrying amount of P50,000, for P70,000 cash. 4. The entity issued 10,000 shares of capital for P150 per share cash. 5. The…

Question 3 Previous Nex 5 points You are a financial Manage of Chevron Corp. You need to assess the effectiveness of Working capital management of the company for 2018 using the following data What is the 2018 inventory tunover? 2017 AccountReceivable=NE353 000 2018 AccounReceivable=15050 000 5.585 000 2018 OventoME6704000 20NT ACCOunNSPayable 4194674 201

NNita Corporation Comparative Statements of Financial Position December 31, 2021 to 2025 2021 2022 2023 2024 2025 Assets Current Assets Cash & Cash Equivalent 57 119 120 150 168 Trade & Other Receivables 208 75 77 77 91 Inventory 530 403 462 535 585 Prepaid Expenses 390 441 485 542 509 Total Current Assets 397 459 479 520 512 Noncurrent Assets 1,582 1,497 1,623 1,824 1,865 Property, Plant & Equipment Intangible Total Noncurrent Assets 860 1,310 1,410 1,450 1,456 TOTAL ASSETS 860 1,410 1,450 1,456 1,310 2,807 2,442 3,033 3,274 3,321 Liabilities and Shareholders' Equity Current Liabilities Trade & Other Payables Unearned Revenues 380 358 342 299 319 Notes Payable - current 114 211 175 126 84 Total Current Liabilities 140 37 49 70 59 NonCurrent Liabilities Notes Payable - noncurrent 634 606 566 495 462 Total Liabilities 326 531 478 454 399 Shareholder's Equity 960 1,137 1,044 949 861 Preference Shares P100 par Ordinary Share, P1par Premium on Ordinary Shares Total Paid-in-Capital 848…