Chapter 4 Building Model Essay

685 Words May 7th, 2015 3 Pages
Gardial Fisheries is considering two mutually exclusive investments. The projects' expected net cash flows are as follows: Expected Net Cash Flows Time Project A Project B 0 ($375) ($575) 1 ($300) $190 2 ($200) $190 3 ($100) $190 4 $600 $190 5 $600 $190 6 $926 $190 7 ($200) $0 "a. If each project's cost of capital is 12%, which project should be selected? If the cost of capital is 18%, what project is the proper choice?"

@ 12% cost of capital @ 18% cost of capital Use Excel's NPV function as explained in this chapter's Tool Kit. Note that the
…show more content…
We find the internal rate of return with Excel's IRR function: IRR A = 18.64% Note in the graph above that the X-axis intercepts are equal to the two projects' IRRs.
IRR B = 23.92% d. What is the crossover rate, and what is its significance? Cash flow
Time differential
0 $200
1 ($490)
2 ($390) Crossover rate = 13.14%
3 ($290)
4 $410 "The crossover rate represents the cost of capital at which the two projects have the same net present value. In this scenario, that common net present"
5 $410
6 $736 value, at a cost of capital of 13.14% is: $182
7 ($200) "e. What is each project's MIRR at a cost of capital of 12%? At r = 18%? (Hint: Consider Period 7 as the end of Project B's life.)"

@ 12% cost of capital @ 18% cost of capital MIRR A = 15.43% MIRR A = 18.34% MIRR B = 17.01% MIRR B = 20.47% f. What is the regular payback period for these two projects? Project A Time period 0 1 2 3 4 5 6 7 Cash flow (375) (300) (200) (100) 600 $600 $926 ($200) Cumulative cash flow (375) (675) (875) (975) (375) 225 1,151 951 Payback 4.625 Project B Time period 0 1 2 3 4 5 6…

More about Chapter 4 Building Model Essay