preview

Digital Widget Case

Decent Essays

Digital Widget is very similar to most of the companies listed below. Net sales and EBIT are very close to four of the seven companies compiled by the assistant. The Tax rates and WACC are also very similar to the companies compiled. There are however a few outliers that may not help find the correct intrinsic value of the shares of Digital Widget, Inc. Company C, Company E and Company F seem to be outliers in this comparison. Company C sales are much larger and they pay out way more dividends. Company E has the same issues that Company C does as far as sales and dividends paid goes. Company F’s sales are way too small compared to Digital Widget and the dividends paid out are way too small. Also there retained earnings are negative. Calculated below is the EPS of Digital Widget. We will use this EPS to help find what the intrinsic value of the shares of Digital Widget are. Digital Widget, Inc. EPS = Net Income/Average outstanding common shares 2.08 …show more content…

The first that will be excluded in this evaluation are Company C, E, and F because they are outliers and we will not get back the desired data. Company A, B, D, and G are the companies that will be retained for comparison because of how close the numbers are to Digital Widget. This will help get a more realistic intrinsic value of the shares of Digital Widget, Inc. To estimate the target firm’s market value, the analyst would multiply the target’s metric by the comparable firms’ average market multiple (Brigham & Ehrhardt, 2017). In order to find the intrinsic value of the shares of Digital Widget, Inc. we must find the P/E ratios of the companies in the comparison. Then take the average of the four companies, which came out to 8.976988. Multiplying Digital Widget’s EPS by the average P/E ratios of the four companies being compared is what the intrinsic value will equal. The work is posted

Get Access