FINAL SAP FOR ATLAM 18

1740 Words7 Pages
SAP FOR ATLAM NOR FARAH BINTI NOR HASHIM SITI NURAIN BINTI ANUAR NURZAKIRAH NISRIN BINTI ZAINOL FATIN NADIA BINTI HAMZAH NUR SYUHAIDAH BINTI ZULKIPLI 2011334267 2011709173 2011599429 2011352115 2011362165 INTRODUCTION • Train and prepare the Malaysians for the Maritime Industry • Establishment of Akademi Teknikal Laut Malaysia (ATLAM) on 15 August 1981 • Privatized on Jan. 1, 1997 – PETRA Group Companies • Located at Melaka and Terengganu • By 2001, the academy had 195 staff (89 administraton & 106 in training) VISION • a leader in the maritime education and training MISSION • to provide value added learning and provide excellent service to its clients; value added learning • a learning and development strategy that meets…show more content…
,400,000.00 7,300,000.00 - 150,000.00 200,000.00 225,000.00 250,000.00 250,000.00 100,000.00 160,000.00 180,000.00 560,000.00 600,000.00 640,000.00 Cost of overheads Cost of system maintenance and firewalls 300,000.00 420,000.00 490,000.00 560,000.00 600,000.00 640,000.00 60,000.00 120,000.00 130,000.00 140,000.00 150,000.00 160,000.00 Cost of hardware expansion - 260,000.00 300,000.00 340,000.00 380,000.00 400,000.00 Cost of training 500,000.00 800,000.00 900,000.00 Total Costs 960,000.00 Average SAP licence cost Cost to convert old data to new data 1,000,000.00 1,100,000.00 1,300,000.00 1,910,000.00 2,200,000.00 2,825,000.00 3,080,000.00 3,390,000.00 Earnings before tax and depreciation 540,000.00 1,390,000.00 2,400,000.00 2,675,000.00 3,320,000.00 3,910,000.00 Depreciation cost (34%) Net book value after depreciation 1,477,092.60 Earnings before tax (937,092.60) 415,118.88 Tax rate (28%) (262,385.93) 116,233.29 Earnings after tax (674,706.67) 298,885.60 Depreciation reversal 1,477,092.60 974,881.12 After-tax cash flows 643,421.54 424,658.21 280,274.42 184,981.12 2,867,297.40 1,892,416.28 1,248,994.75 824,336.53 544,062.11 359,080.99 802,385.93 974,881.12 1,756,578.46 2,250,341.79 3,039,725.58 3,725,018.88 491,841.97 630,095.70 851,123.16 1,043,005.29 1,264,736.49 1,620,246.09 2,188,602.42 2,682,013.59 643,421.54 424,658.21 280,274.42 184,981.12 1,273,766.71

    More about FINAL SAP FOR ATLAM 18

      Get Access