preview

Fly - by - Night Airlines

Good Essays

INDEX PAGE Page 1.0 Executive Summary 2 2.0 2.1 2.2 2.3 2.4 3.0 3.1 3.2 3.3 3.4 3.5 3.6 3.7 Case Study 1 (Simpson and Selph LTD) Introduction Question 1 Question 2 Question 3 Case Study 2 (Fly – by – Night Airlines) Introduction Question 1 Question 2 Question 3 Question 4 Question 5 Question 6 4 4 6 7 8 10 10 11 12 13 15 15 15 4.0 Conclusion and Recommendation 15 5.0 Bibliography 16 6.0 Declaration by Student 17 1.0 EXECUTIVE SUMMARY This assignment consists of two case studies, the Simpson and Selph Ltd and the Fly – by – Nights Airlines. Case Study 1: The Simpson and Selph Ltd, a small carpet manufacturing company located in Macon, Georgia. The Simpson and Selph Ltd are faced with a …show more content…

We determine the cost of equity using the dividend growth method and the Security Market line approach. Page 3 of 17 Dividend Growth Method Common Stock Price (P) Forecasted Dividend (D) 4 = 0.06 Cost of Equity = (D / P) + g = (4 / 42.625) + 0.06 = 15.4% Security Market Line Method Beta (β) Risk free rate (Rf) Treasury Bill Market risk premium (Rm) = = = = 1.2 90 – day 6.4% 15% = = $ 42.625 $ 4.00 G = Growth rate = 0.033 + 0.048 + 0.077 + 0.071 Cost of Equity = Rf + β x (Rm – Rf) = 6.4 + 1.2 x (15 – 6.4) = 16.72% Cost of Dept Cost of Debt = 3 200 000 6 400 000 = 0.5 = 50% Tax = 11% = 40% (Assumed) W. A. C. C. = 0.5 x (1 – 0.4) (11) + 0.5(16.72) = 11.66% *This will be used as our discount rate* Page 4 of 17 Question 1 The New Harley Machine: Sales, Fixed costs, Variable costs and depreciation being straight line depreciation per year are given. The cost of Purchasing and Installation of the new Harley equipment was given as $ 250 000.00 + $ 10 000.00 = $ 260 000.00. Depreciation = $ 260 000.00 / 5 Capital Expenditure = $ 52 000.00 per year = New Equipment + Scraping Fee = $ 260 000 + $ 50 000 = $ 310 000 Refer to Exhibit 1 for New Harley Equipment Cash flows The Davidson Machine: Sales, Fixed costs, Variable costs and depreciation being straight line depreciation per year are given. The cost of Purchasing and Installation of the new Harley

Get Access