preview

Giberson’s Glass Studio

Satisfactory Essays

Felicia Coates
University of Virginia
Darden Graduate Business School

September 15, 2008

Edward Giberson
Giberson’s Glass Studio
Owner

Dear Mr. Giberson:

I appreciate an opportunity you provided for me to observe and analyze a production process at your studio. I would like to share with you my observations and recommendations.

There are four products you produce at the studio: Patterned glasses, Paperweights, Wrapped tumblers and Vases. Based on amount of a batch mix and average number of units produced, I calculated Direct Materials per Unit as following:

Item Direct Materials Cost per Unit, $ Patterned glasses 0.29
Paperweights 0.52
Wrapped tumblers 0.29
Vases 0.35

I also measured an amount of …show more content…

Then, you will have to organize you time better and rearrange the idle periods to locate additional 10.5 hour ((64 minus 43)x1/2 hour) per month for blowing and finishing additional Vases. Patterned glasses Paperweights Wrapped tumblers Vases Total per Bundle Expected Monthly Sales, Units 78 0 130 94 302 Selling Price $9.00 $15.00 $8.00 $25.00 Expected Monthly Revenues $702.00 $0.00 $1,040.00 $2,350.00 $4,092.00 Less Variable Costs
Direct Labor 585.00 0.00 975.00 1175.00 2,735.00
Direct Materials 22.62 0.00 37.70 32.90 93.22 Contribution Margin $94.38 $0.00 $27.30 $1,142.10 $1,263.78 Total Monthly Fixed Costs 1,265.00 Breakeven Point in Bundles: 1.00

In this case, you will be able to cover all of your fixed costs only by changing of sales mix, without changing the prices. Please keep in mind that you have some more variable operating costs, not covered by this calculation (see Table on p. 2). They can amount to more than $1,000, if you add depreciation for equipment and truck.

Book Value Life, years Monthly Depreciation Charge
Furnace & Ovens $5,000.00 2 $208.33
Equipment & Gas Tanks $3,400.00 8 $35.42
Truck $8,500.00 5 $141.67 Total: $385.42

Add also another $38.33 per month as average monthly interest payment for your truck loan.

So, I would plan for at least $2,500 for a Target

Get Access