preview

Kota Fibres Ltd

Better Essays

Case #02: Kota Fibres LTD.

(Questions for Case Preparation)
The following questions will help you in the preparation and analysis of this case. Use these questions as a guide in your study of the case. However, do not limit yourselves to these questions only, but rather allow yourselves to expand your thinking and analysis of this case.

1. How did Mehta construct his financial forecast? Using the financial forecast, prepare to show the “cash cycle” of the firm (i.e., the flow of funds through the working-capital accounts of the firm).
2. Examine the exhibits in the case. On the basis of Mehta’s forecast, how much debt will Kota need to arrange for the coming year? Will Kota be able to repay the line of credit this year?
3. Why do …show more content…

Mehta also prepared a forecast of cash receipts and disbursements. To prepare a forecast on a business-as-usual basis, Mr. Mehta used various parameters such as Cost of goods sold (a figure that was up from recent years because of increasing price competition), operating expenses (up from recent years to include the addition of a quality control department, two new sales agents, and three young nephews in whom she hoped to built an allegiance to the Pundir family business), the company's income tax rate, and the exercise tax.

Calculation using 2001 Forecast Annual Income Statements (Exhibit 2) and 2001 Forecast Balance Sheets (Exhibit 3)

Days Inventories Outstanding (DIO) = Inventories / COGS per Day = 2,225,373 / (66,993,380 / 365) = 12.12 ( Round Up = 13 Days

Days Sales Outstanding (DSO) = Account Receivable / Sales per Day = 3,715,152 / (90,900,108 / 365) = 14.92 ( Round Up = 15 Days

Days Payables Outstanding (DPO) = Account Payable / COGS per Day = 1,157,298 / 66,993,380 / 365) = 6.31 ( Round Up = 7 Days

Kota Fibres’ Cash Cycle = DIO + DSO – DPO = 13 + 15 – 7 = 21 Days

2. Total Debt Outstanding = 153,303,169 Total New Borrowings = 2,779,599 Total Kota Fibres’ Debt = Total Debt Outstanding + Total New Borrowings = 156,082,768

Total Sales = 90,900,108 Total Account

Get Access