preview

Master Budget for Local Manufacturing Shop

Better Essays

ACT 202: INTRODUCTION TO MANAGERIAL ACCOUNTING
INSTRUCTOR: MR. RAKIBUL HASAN LECTURER, SCHOOL OF BUSINESS NORTH SOUTH UNIVERSITY

PREPARED BY:

NAME SAJEDUL HAQUE NAZIA NADVY CHOUDHRY ANIKA SULTANA

ID# 1120359030 1111087030 1120416030

SECTION 11 11 11

Page | 1

ASSIGNMENT

TOPIC: A MASTER BUDGET FOR A MANUFACTURING LOCAL STORE SELECTED STORE NAME: SHOJIB TEA STALL LOCATION: GANDARIA, GANDARIA RAILWAY STATION DATE OF SUBMISSION: 21ST DECEMBER, 2012

Page | 2

Letter of Transmittal
21st December, 2012 Mr. Rakibul Hasan Lecturer School of Business North South University Plot# 15, Block- B, Bashundhara Residential Area, Dhaka- 1213.

Subject: Submission of ACT- 202 group assignment.

Dear Sir, We have been assigned …show more content…

In order to prepare a master budget we choose this type of store that not only for our convenience but also to bring out a clear picture of the budget and how it works in the reality. There is also another reason, which is the information. If we select a large manufacturing company, it will be too difficult for us to gather the information but in this tea stall we did it quite easily and professionally.

Page | 6

The master Budget of Shojib Tea Stall

Page | 7

Shojib Tea Stall Sales Budget For the Year Ended December 31, 2012

Budgeted Sales in Cup of Tea Selling Price Per Cup Total Sales

Q1 32400 5 TK 162000 TK

Q2 32400 5 TK 162000 TK

Quarter Q3 32400 5 TK 162000 TK

Q4 32400 5 TK 162000 TK

Year 129600 5 TK 648000 TK

Notes: The store approximately sales 360 cups of tea in a day. So, according to the quarter calculation, it shows almost (360 X 30 X 3) = 32400 cups of tea sales in each quarter.

Percentage of sales collected in the period of the sale 95%. Percentage of sales collected in the period after the sale 5%.

Page | 8

Schedule of Expected Cash Collections For the Year Ended December 31, 2012

Accounts receivable, beginning balance1 First-quarter sales2 Second-quarter sales3 Third-quarter sales4 Fourth-quarter sales5 Total cash collections6

Q1 6000 TK 153900 TK

Q2

Quarter Q3

Q4

Year 6000 TK 162000

Get Access