1609 Words7 Pages

Firm Valuation
As shown in Exhibit 4, in order to value a company we first started by calculating the free cash flows (FCF) year by year. In order to do so, we decided to use the forecasted revenue numbers from Capital IQ and calculate all the other metrics by using the trends we saw in last three years (Exhibit 3). The company can allocate free cash flow in several ways, including but not limited to: repurchasing stock, reinvesting for growth and paying out dividends.
After calculating the free cash flows, we had to calculate the terminal value of the company. Doing so required us to estimate a terminal growth rate. We decided that 3.1% growth rate was suitable for Kimberly-Clark. This rate was integrated by 2% expected inflation growth per year in the US (Federal Reserve), in addition with a 1.1% expected growth of the population (World O Meters). As a team we believe that since KMB is in a personal care industry, it can be perceived as a commodity, thus the population growth should directly affect our sales. Necessary goods will still have relevance in the future.
After terminal value was calculated, we proceeded by valuing KMB using the entity approach. As shown in the Exhibit 5, the value of the assets is $55,128.44. This was calculated by discounting all the unlevered cash flows and the terminal value by our WACC of 6.8257%. For the total value of debt we used the market value of $7064.3 million. After the value of the equity was calculated, we got the implied debt

Related

## Free Cash Flow

1481 Words | 6 PagesFree cash flow In corporate finance, free cash flow (FCF) is cash flow available for distribution among all the securities holders of an organization. They include equity holders, debt holders, preferred stock holders, convertible security holders, and so on. G. Bennett Stewart - the "economic model of value holds that share prices are determined by just two things: the cash to be generated over the lifetime of a business and the risk of the cash receipts”. GSB (1990), “The Quest for Value”

## Accounting And Finance For Technology

1343 Words | 6 PagesACCOUNTING AND FINANCE FOR TECHNOLOGY PART I SUPER PROJECT CASE - INDIVIDUAL BY: VINEET GUPTA TABLE OF CONTENTS QUESTION 1 - 1: 2 What are the relevant cash flows that general foods should use in evaluating the super project? 2 QUESTION 1 - 2: 5 In Particular, how should management deal with such issues as Test-Market Expenses, Overhead Expenses, Erosion of Jell-O contribution margin, and Allocation of charges for the use of the excess agglomerator? 5 1. Test-Market Expenses: 5 2. Overhead

## Valuation Quiz Essay

1381 Words | 6 PagesQuestion 1 Palm & Sun's (PS) free cash flows are expected to be $200 million next year and $488 million two years from now. After that, free cash flows are expected to grow at a constant rate of 3% per year forever. P&S’s WACC is 11%, its cost of equity is 14% and its cost of debt is 9.5%. They have $400 million of debt and $78 million in cash on their balance sheet. Use the discounted cash flow model to find P&S’s current equity value (rounded to the nearest million dollars).

## Sampa Video, Inc

1142 Words | 5 Pagesis going to fund it with all equity? “The discount rate of a project should be the expected return on a financial asset of comparable risk” To estimate Sampa Video’s cost of equity capital we used the CAPM model, in which rf refers to the risk free rate, to the market risk premium, and β to the company Beta (Table 1). Since the Beta of the company wasn’t known, we decided to use an Industry Beta as a proxy. Kramer.com and Cityretrieve.com. are both competitors of Sampa Video in the business

## Free Cash Flow and Corporate Valuation Model

1510 Words | 7 PagesAssignment Chapter 15 True/False Indicate whether the statement is true or false. _F___ 1. The corporate valuation model cannot be used unless a company doesn 't pay dividends. _T___ 2. Free cash flows should be discounted at the firm 's weighted average cost of capital to find the value of its operations. _F___ 3. Value-based management focuses on sales growth, profitability, capital requirements, the weighted average cost of capital, and the dividend growth rate. _F___ 4

## Capital Asset Pricing Model (Capm) Versus the Discounted Cash Flows Method

1204 Words | 5 PagesCapital Asset Pricing Model (CAPM) Versus the Discounted Cash Flows Method Managerial Analysis/BUSN 602 Capital asset pricing model or CAPM is a financial model that measures the risk premium inherent in equity investments like common stocks while Discounted Cash Flow or DCF compares the cost of an investment with the present value of future cash flows generated by the investment with the mindset being that if the cash flow is positive, then the investment is good. Generally speaking, CAPM is

## An Annual Report On Balance Sheet And Income Statement

834 Words | 4 PagesAssignment- Chapter II Supriya Karki JWU: J02065735 Date: September 20, 14 (2-1) Define each of the following terms: a. Annual report; balance sheet; income statement Annual Report: An annual report is a complete report on the company’s activities throughout the preceding year. Basically an annual report measures a corporation’s financial health. They make prediction about future prospects by focusing on the past and present financial performance of the company

## Crocs Case Study Essay

1114 Words | 5 Pages0% 48.0% 49.0% 50.0% Growth % COGS/Sales % 2006 227% 43.5% 2007 134% 41.2% 2008 50.0% 48.0% 2012 6.0% 50.0% PERIOD YEAR EBIT after tax (EBIAT) + Depreciation =Cash Flow from Operations (CFFO) +/- Change in Net Working Capital +/- Capital Expenditures =Free Cash Flow (FCF) +Terminal Value (TV) =Sum of FCF + TV Present Value - Market Value of Debt = Valuation of Equity / Number of Shares Value of Equity per Share 2007 1 2008 2 2009 329.27 30.87 360.14 3 2010 407.12 41

## Discounted Cash Flow (Dcf) Analysis

1394 Words | 6 PagesModeling unlevered free cash flows Discounting to reflect stub year and mid-year adjustment Terminal value using growth in perpetuity approach Terminal value using exit multiple approach Calculating net debt Shares outstanding using the treasury stock method Modeling the weighted average cost of capital (WACC) Sensitivity analysis using data tables Modeling synergies ***************************** SAMPLE PAGES FROM TUTORIAL GUIDE *****************************

## Intrinsic Value Of The Cvs Health Corporation

1058 Words | 5 Pagesshown on the Yahoo Finance web page. Finally, I will perform a sensitivity analysis using variables such as free cash flow, terminal growth rate and WACC. Calculate intrinsic Value of your Company: Discount cash flow method This is an important valuation method used to estimate the desirability of an investment opportunity. Discounted cash flow (DCF) analysis uses future free cash flow projections and discounts them (using the weighted average cost of capital) to arrive at a present value. The

### Free Cash Flow

1481 Words | 6 Pages### Accounting And Finance For Technology

1343 Words | 6 Pages### Valuation Quiz Essay

1381 Words | 6 Pages### Sampa Video, Inc

1142 Words | 5 Pages### Free Cash Flow and Corporate Valuation Model

1510 Words | 7 Pages### Capital Asset Pricing Model (Capm) Versus the Discounted Cash Flows Method

1204 Words | 5 Pages### An Annual Report On Balance Sheet And Income Statement

834 Words | 4 Pages### Crocs Case Study Essay

1114 Words | 5 Pages### Discounted Cash Flow (Dcf) Analysis

1394 Words | 6 Pages### Intrinsic Value Of The Cvs Health Corporation

1058 Words | 5 Pages