1381 Words6 Pages

Question 1

Palm & Sun's (PS) free cash flows are expected to be $200 million next year and $488 million two years from now. After that, free cash flows are expected to grow at a constant rate of 3% per year forever. P&S’s WACC is 11%, its cost of equity is 14% and its cost of debt is 9.5%. They have $400 million of debt and $78 million in cash on their balance sheet. Use the discounted cash flow model to find P&S’s current equity value (rounded to the nearest million dollars).

You Answered

Correct Answer

5676 margin of error +/- 2 Question 2

Swamp & Sand Industries has the following data. The discount rate is 12%. Terminal value is 3 times FCF. Cash and debt are constant. Calculate its Enterprise*…show more content…*

You Answered

Correct Answer

3364.5 margin of error +/- 2

FCF = EBIT -Taxes +Dep -/+Chg NMC -CapEx Question 5

Calculate the terminal value of the tax shield given the following information. Assume we are calculating it for the next year. The tax rate is 30%. Debt will be $1458 million. Assume debt grows at the same annual rate as the firm which is 7 %. The cost of debt is 4% while the cost of equity is 12%.

You Answered

Correct Answer

60 margin of error +/- 2 Question 6

Given the following data from Swamp & Sand Industries, calculate the net income (NI). The tax rate is 30%. Sales | 10875 | Cost of Sales | 4207 | SGA | 1232 | Depreciation | 1378 | Interest Expense | 798 | NWC | 635 | CapEx | 1174 | Dividends | 106 | Note SGA does not include depreciation.

You Answered

Correct Answer

2282 margin of error +/- 2

Revenue -Cost of Revenue - SGA - Depreciation - Interest Expense - Taxes = Net Income Question 7

At the end of 10 years, Grokster Investments plans to sell its interest in One City Tower, an office building in Miami, FL. In year 10 the building is expected to generate an annual cash flow of $170 million that is expected to grow at an annual rate 4% forever. The discount rate for projects such as this is 9%.

Calculate the terminal value at the end of the 10th year. Do not discount it to the

Palm & Sun's (PS) free cash flows are expected to be $200 million next year and $488 million two years from now. After that, free cash flows are expected to grow at a constant rate of 3% per year forever. P&S’s WACC is 11%, its cost of equity is 14% and its cost of debt is 9.5%. They have $400 million of debt and $78 million in cash on their balance sheet. Use the discounted cash flow model to find P&S’s current equity value (rounded to the nearest million dollars).

You Answered

Correct Answer

5676 margin of error +/- 2 Question 2

Swamp & Sand Industries has the following data. The discount rate is 12%. Terminal value is 3 times FCF. Cash and debt are constant. Calculate its Enterprise

You Answered

Correct Answer

3364.5 margin of error +/- 2

FCF = EBIT -Taxes +Dep -/+Chg NMC -CapEx Question 5

Calculate the terminal value of the tax shield given the following information. Assume we are calculating it for the next year. The tax rate is 30%. Debt will be $1458 million. Assume debt grows at the same annual rate as the firm which is 7 %. The cost of debt is 4% while the cost of equity is 12%.

You Answered

Correct Answer

60 margin of error +/- 2 Question 6

Given the following data from Swamp & Sand Industries, calculate the net income (NI). The tax rate is 30%. Sales | 10875 | Cost of Sales | 4207 | SGA | 1232 | Depreciation | 1378 | Interest Expense | 798 | NWC | 635 | CapEx | 1174 | Dividends | 106 | Note SGA does not include depreciation.

You Answered

Correct Answer

2282 margin of error +/- 2

Revenue -Cost of Revenue - SGA - Depreciation - Interest Expense - Taxes = Net Income Question 7

At the end of 10 years, Grokster Investments plans to sell its interest in One City Tower, an office building in Miami, FL. In year 10 the building is expected to generate an annual cash flow of $170 million that is expected to grow at an annual rate 4% forever. The discount rate for projects such as this is 9%.

Calculate the terminal value at the end of the 10th year. Do not discount it to the

Related

## Sports Leadership Of The 21st Century

1105 Words | 5 Pagesyoung experts and sport administration understudies get to be pioneers in various regions of sports. Dockweiler, S. (2014, August 2). Https://www.themuse.com/advice/the-most-useful-personality- quiz-youll-take-this-week. Retrieved September 25, 2016, from http://time.com/3074037/personality-quiz/ This quiz by Dockweiler will not only help you to discover traits about yourself that you may have not noticed before, but its an actual eye opener and he has some great ideas that may be beneficial in the

## Benefits Of Homework In School

817 Words | 4 PagesImagine being a student at EJMHS having college classes to be attractive to other colleges. These classes take up students after school time. For students to do all of their homework, and study for tests and quizzes is difficult because they have no time. There is a pressure for students to take upper level classes and that means more homework and not enough time to work on all of it. This problem is grievous. As a student, can say that I have times where I struggle with the amount of homework

## Dr. Kirkland's Class Letter Essay

807 Words | 4 Pagesmeans that it is imperative to do well when it comes to the “easy points” – that is the lecture participation, section participation, and chapter quizzes. These are some of the things that worked best for me in ensuring a high grade: Attending every quiz section and lecture section is important, since

## Fair Value

768 Words | 4 Pageswas reasonable to determine that market is not active. Because the adjustments were based on management’s assumption, FFC didn’t used level 1 inputs in the income approach valuation technique (present value technique). In addition, significant adjustment inputs includes credit adjustment (level 3

## Crocs, Inc. Case Study Report Essay

2078 Words | 9 PagesComparable companies analysis – Done to determine appropriate valuation multiple for Crocs, Inc. • • Selected peer group based on industry, business and financial characteristics Included explosive growth stocks such as Lulelemon & Under Armour having similar prospects for growth and ROIC as Crocs, Inc. and some

## The On The Surface Level

1778 Words | 8 PagesOn the surface level, all the games presented for this assignment are directly applicable to the everyday lives that the student gamers or their parents and guardians are exposed at school or in life. While some of the games were developed to be more deliberate in their approach to reach certain content or social agenda, these games could easily be incorporated into school curricula if planned carefully. In fact, a couple of games in this week’s offerings could be a more than relevant supplement

## Mw Petroleum Essay

1012 Words | 5 PagesValuation is the estimation of an asset’s value, whether real or financial, based on variables perceived to be related to future investment returns, on comparison with similar assets, or, when relevant, on estimates of immediate liquidation proceeds (Pinto, Henry, Robinson, Stowe; 2010). Correct valuation of real assets can present challenges to financial analysts. Different models can be used to arrive at the closest estimate of value and yet certain issues will always arise. This case attempts

## The Importance Of Technology In Education

950 Words | 4 PagesWhen implemented technology properly, the tech can produce substantial gains in student achievement and increase engagement among students most at risk. Replacing teachers with technology is not a successful formula. Instead, strong gains in achievement occur by pairing technology with classroom teachers who provide real-time support and encouragement to underserved students. Technology has made a positive difference in the learning outcomes of students at risk of failing courses and dropping out

## The Importance Of Video Games In Education

1346 Words | 6 PagesEducation has and always been all about learning through textbooks and in-person lectures from school rather than using technologies to teach. For example, most schools located in the rural areas are still using the traditional way of teaching to deliver the materials to the students. In fact, most of the public high schools in the urban are not even aware of the existence of high-end technologies out there like the virtual reality, 3-Dimensional simulators, or even touchscreen devices. Students

## Reflection Essay : What I Have Learned In Physics

813 Words | 4 PagesWhat did I learn in physics this year? Physics reveals how our surroundings operate or don’t operate. I learned how a microwave oven uses rays with a smaller wavelength than a lightbulb. One thing I learned about physics is that it’s all based on math. Having a math disability puts me at a disadvantage against all other students. I understand material better especially if the lesson is taught to me one-on-one and I also don't have a very good memory which doesn't allow me to remember material as

### Sports Leadership Of The 21st Century

1105 Words | 5 Pages### Benefits Of Homework In School

817 Words | 4 Pages### Dr. Kirkland's Class Letter Essay

807 Words | 4 Pages### Fair Value

768 Words | 4 Pages### Crocs, Inc. Case Study Report Essay

2078 Words | 9 Pages### The On The Surface Level

1778 Words | 8 Pages### Mw Petroleum Essay

1012 Words | 5 Pages### The Importance Of Technology In Education

950 Words | 4 Pages### The Importance Of Video Games In Education

1346 Words | 6 Pages### Reflection Essay : What I Have Learned In Physics

813 Words | 4 Pages

- The Issue of Accounting Entity Definition in Regards to Noms in the Area of a Public Company in the Uk
- Food Intake Essays
- Int1 Task 3 Essay
- “Explain the Physiology of Two Named Body Systems in Relation to Energy Metabolism in Your Body”
- Self, Culture and Society - Engels Essay
- Essay on Segmenting and Targeting Markets: Case Study: Coke Zero