Economic growth Probability With Expansion Without Expansion High 0.20 S$ 65 million S$55 million Normal 0.55 S$ 8 million S$ 8 million Low 0.25 S$ 34 million S$ 30 million 1. What is the expected value of the Company with and without expansion? a b a x b Probability Without Expansion 0.20 S$55 million S$ 11 million 0.55 S$ 8 million S$ 4.4 million 0.25 S$ 30 million S$ 7.5 million S$ 22.9 million a b a x b Probability With Expansion 0.20 S$ 65 million S$ 13 million 0.55 S$ 8 million S$ 4.4 million 0.25 S$ 34 million S$ 8.5 million S$ 25.9 million 2. What is the expected value of the Company’s debt with and without the expansion? a b a x b Probability With / Without Expansion 0.20 S$ 36 million S$ …show more content…
What is the impact to stockholders if the expansion is financed with cash on hand instead of new equity? Since the expansion will be financed by cash on hand, the company uses the internal sources such as retained earnings. However, the negative side of it is that immediate money will not be available for the stockholders but in the long run they can get capital gains because the value of shares will go up. has to allocate more income for retained earnings. The more you retained, the lesser dividend available for the stockholders Economic growth Probability With Expansion Without Expansion High 0.20 S$ 65 million S$55 million Normal 0.55 S$ 8 million S$ 8 million Low 0.25 S$ 34 million S$ 30 million 1. What is the expected value of the Company with and without expansion? a b a x b Probability Without Expansion 0.20 S$55 million S$ 11 million 0.55 S$ 8 million S$ 4.4 million 0.25 S$ 30 million S$ 7.5 million S$ 22.9 million a b a x b Probability With Expansion 0.20 S$ 65 million S$ 13 million 0.55 S$ 8 million S$ 4.4 million 0.25 S$ 34 million S$ 8.5 million S$ 25.9 million 2. What is the expected value of the Company’s debt with and without the expansion? a b a x b Probability With / Without Expansion 0.20 S$ 36 million S$ 7.2 million 0.55 S$ 36 million S$ 9 million 0.25 S$ 36 million S$ 19.8 million S$ 36 million The expected
d. How valid in an estimate of the cost of debt based on 15 year bonds if the corporation normally issue 30 year long term debt? The estimate is not exactly valid because coupon rates differ for 15- and 30-year bonds. Generally, the cost of debt is higher for bonds with longer time to maturity. It has to do with risk. The longer
2. Forecast the firm’s financial statements for 2002 and 2003. What will be the external financing requirements of the firm in those years? Can the firm repay its loan within a reasonable period? In order to forecast the financial statements of 2002 and 2003, the following assumptions need to be made. The growth of sales is 15%, same as 2001, which is estimated by managers. The rate of production costs and expenses per sales is constant to 50%. Administration and selling expenses is the average of last 4 years. The depreciation is $7.8 million per year, which is calculated by $54.6 million divided by 7 years. Tax rate is 24.5%, which is provided. The dividend is $2 million per year only when the company makes profits. Therefore, we assume that there will be no dividend in 2003. Gross PPE will be $27.3 million (54.6/2) per year. We also assume there is no more long term debt, because any funds need in the case are short term debt, it keeps at $18.2 million. According to the forecast, Star River needs external financing approximately $94 million and $107 million in 2002 and 2003, respectively. In order to analysis if the company can repay the debt, we need to know the interest coverage ratio, current ratio and D/E ratio. The interest coverage ratios through the forecast were 1.23 and 0.87 respectively, which is the danger signal to the managers, because in 2003, the profits even not
b) If Olin issues $40 mm in debt to repurchase 2 million shares of equity (i.e. they replace $40 mm of equity with $40 mm of debt in their capital structure), and the interest rate on the debt is 10%, what will be the expected EPS next year?
24) A firm has assets of $250 million, of which $25 million is cash. It has debt of $100 million. If the firm were to repurchase $10 million of its stock, what would its new debt-to-equity ratio be?
7. What is the cost of capital for Marriott’s contract services division? How can you estimate its equity costs without
In Scenario A, the Debt would remain at 0 for good. This results in a D/V ratio of 0 which gives us a WACC of 9.21. Using the WACC to derive the Enterprise value of the company, it is found to be $3.043B. Subtracting the debt of $1.25B, we have a Value of Equity of $1.79B. Subtracting the $765M that is
Solutions to Valuation Questions 1. Assume you expect a company’s net income to remain stable at $1,100 for all future years, and you expect all earnings to be distributed to stockholders at the end of each year, so that common equity also remains stable for all future years (assumes clean surplus). Also, assume the company’s β = 1.5, the market risk premium is 4% and the 20-30 year yield on risk free treasury bonds is 5%. Finally, assume the company has 1,000 shares of common stock outstanding. a. Use the CAPM to estimate the company’s equity cost of capital. • re = RF + β * (RM – RF) = 0.05 + 1.5 * 0.04 = 11% b. Compute the expected net distributions to stockholders for each future year. • D = NI – ΔCE = $1,100 – 0 = $1,100 c. Use the
b.What are the amounts and timing of the acquisition investment’s free cash flow from 2013 through 2022?
Target Corporation is having a very stable financial policy and dividend policy. From the historical financial data, Target had debt $11,044M, $11,202M, $10,599M, $17,471M, and $19,882M in the year of 2005,2006,2007,2008, and 2009 respectively. The long-term debt/equity ratio rises from 69.34% to 108%.
The company lost money almost every year since its leveraged buyout by Coniston Partners in 1989. The income generated was not sufficient to service the interest expenses of the company which stood at $2.62B in 1996. From Exhibit 1, we can say that interest coverage ratio computed as EBIT / Interest Expense was 1.31 in 1989 and has been decreasing over years and currently stands at 0.59. This raises a question of how the company can meet its interest payments without raising cash or selling assets.
Andrea Winfield considered issuing bonds was not a good option for financing the acquisition. She was particularly concerned about the increasing long-term debt and annual cash layout of $ 6.25 million for 15 years. We believe that her concerns are justified, because the Company had already significant amount of debt that could result in higher risks and stock price
* Please choose either the CAPM estimate or the DDM estimate for cost of equity based on your answer to Question 3.
Answer: Not just the Total Asset Increase has to be financed. There is a possibility to invest/use the achieved profit to increase a total asset of the company.
After all of this we also need to keep in mind the financing deals that they have made with the Patricorp Group of $312,500 In for 41% of the equity, and $625,000 in subordinate debt. That was the previous debt that I talked about in the previous paragraph. As of the current revenues of the company, and considering the actual payments needed to pay they need to continue to grow the company to keep up and service the debt they will inquire. It is critical that they are successful with the growth, so that they do not fault on their agreement and have to give up more equity in the company so that they can retain ownership.