1. Original Scenario from Milestone 1 - Time Value of Money using 8% Interest Rate 8.00% FCF - 2016 FCF - 2017 FCF - 2015 6,082.00 Amounts* 3,573.00 6,007.00 (5,631.48) (5,150.03) (2,836.36) Pv* Total Pv* *In millions (13,617.88) 2. Change in interest rate and its implications - Lower the Interest Interest Rate to 5% Interest Rate 5.00% FCF - 2016 FCF - 2017 FCF - 2015 3,573.00 Amounts* 6,082.00 6,007.00 (5,792.38) (5.448.53) (3,086.49) Pv* Total Pv* (14,327.40) *In millions 3. Change in interest rate and its implications - Higher Interest Rate (15%) Interest Rate 15.00% FCF - 2016 FCF - 2017 FCF - 2015 Amounts* 6,082.00 6,007.00 3,573.00 (5,288.70) (4,542.16) (2,349.31) Pv* Total Pv* (12,180.16) *In millions

EBK CFIN
6th Edition
ISBN:9781337671743
Author:BESLEY
Publisher:BESLEY
Chapter8: Risk And Rates Of Return
Section: Chapter Questions
Problem 7PROB
icon
Related questions
icon
Concept explainers
Question

Analyze the implications of interest rate changes on the original calculation (Origninal WACC 8%).

What are the consequences or benefits for WACC decreasing?

What are the consequences or benefits for WACC increasing?

1. Original Scenario from Milestone 1 - Time Value of Money using 8%
Interest Rate
8.00%
FCF - 2016 FCF - 2017
FCF - 2015
6,082.00
Amounts*
3,573.00
6,007.00
(5,631.48) (5,150.03) (2,836.36)
Pv*
Total Pv*
*In millions
(13,617.88)
Transcribed Image Text:1. Original Scenario from Milestone 1 - Time Value of Money using 8% Interest Rate 8.00% FCF - 2016 FCF - 2017 FCF - 2015 6,082.00 Amounts* 3,573.00 6,007.00 (5,631.48) (5,150.03) (2,836.36) Pv* Total Pv* *In millions (13,617.88)
2. Change in interest rate and its implications - Lower the Interest Interest Rate to 5%
Interest Rate
5.00%
FCF - 2016 FCF - 2017
FCF - 2015
3,573.00
Amounts*
6,082.00
6,007.00
(5,792.38) (5.448.53) (3,086.49)
Pv*
Total Pv*
(14,327.40)
*In millions
3. Change in interest rate and its implications - Higher Interest Rate (15%)
Interest Rate
15.00%
FCF - 2016 FCF - 2017
FCF - 2015
Amounts*
6,082.00
6,007.00
3,573.00
(5,288.70) (4,542.16) (2,349.31)
Pv*
Total Pv*
(12,180.16)
*In millions
Transcribed Image Text:2. Change in interest rate and its implications - Lower the Interest Interest Rate to 5% Interest Rate 5.00% FCF - 2016 FCF - 2017 FCF - 2015 3,573.00 Amounts* 6,082.00 6,007.00 (5,792.38) (5.448.53) (3,086.49) Pv* Total Pv* (14,327.40) *In millions 3. Change in interest rate and its implications - Higher Interest Rate (15%) Interest Rate 15.00% FCF - 2016 FCF - 2017 FCF - 2015 Amounts* 6,082.00 6,007.00 3,573.00 (5,288.70) (4,542.16) (2,349.31) Pv* Total Pv* (12,180.16) *In millions
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cost of Capital
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT