2. Present the income statement in common-size format down through net income. (Round your percentage answers to 1 decimal place i.e., 0.123 is considered as 12.3. Due to rounding, figures may not fully reconcile down a column.) Lydex Company Common-Size Income Statements This Year Last Year Sales % Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 25BEB: Jasmine Company provided the following income statements for its first 3 years of operation: Refer...
icon
Related questions
Question

Can I please have help answering #2. The financial statements are below, and the question is in the screen shot. Thank you

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows:

 

Lydex Company
Comparative Balance Sheet
  This Year Last Year
  Assets        
  Current assets:        
     Cash $ 820,000     $ 1,060,000    
     Marketable securities   0       300,000    
     Accounts receivable, net   2,860,000       1,960,000    
     Inventory   3,640,000       2,400,000    
     Prepaid expenses   270,000       210,000    
         
  Total current assets   7,590,000       5,930,000    
  Plant and equipment, net   9,600,000       9,090,000    
         
  Total assets $ 17,190,000     $ 15,020,000    
         
  Liabilities and Stockholders' Equity        
  Liabilities:        
     Current liabilities $ 4,050,000     $ 3,060,000    
     Note payable, 10%   3,700,000       3,100,000    
         
  Total liabilities   7,750,000       6,160,000    
         
  Stockholders' equity:        
      Common stock, $75 par value   7,500,000       7,500,000    
      Retained earnings   1,940,000       1,360,000    
         
  Total stockholders' equity   9,440,000       8,860,000    
         
  Total liabilities and stockholders' equity $ 17,190,000     $ 15,020,000    
         
 

 

Lydex Company
Comparative Income Statement and Reconciliation
  This Year Last Year
  Sales (all on account) $ 15,900,000    $ 13,980,000   
  Cost of goods sold   12,720,000      10,485,000   
         
  Gross margin   3,180,000      3,495,000   
  Selling and administrative expenses   1,410,000      1,620,000   
 

 

 

 

 

  Net operating income   1,770,000      1,875,000   
  Interest expense   370,000      310,000   
         
  Net income before taxes   1,400,000      1,565,000   
  Income taxes (30%)   420,000      469,500   
         
  Net income   980,000      1,095,500   
  Common dividends   400,000      547,750   
         
  Net income retained   580,000      547,750   
  Beginning retained earnings   1,360,000      812,250   
         
  Ending retained earnings $ 1,940,000    $ 1,360,000   
         
 

 

       To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry:

 

     
  Current ratio 2.3   
  Acid-test ratio 1.2   
  Average collection period 32  days     
  Average sale period 60  days     
  Return on assets 9.7  %          
  Debt-to-equity ratio 0.65  
  Times interest earned ratio 5.7  
  Price-earnings ratio 10  
 
2. Present the income statement in common-size format down through net income. (Round your
percentage answers to 1 decimal place i.e., 0.123 is considered as 12.3. Due to rounding, figures
may not fully reconcile down a column.)
Lydex Company
Common-Size Income Statements
This Year
Last Year
Sales
%
Cost of goods sold
Gross margin
Selling and administrative expenses
Net operating income
Interest expense
Transcribed Image Text:2. Present the income statement in common-size format down through net income. (Round your percentage answers to 1 decimal place i.e., 0.123 is considered as 12.3. Due to rounding, figures may not fully reconcile down a column.) Lydex Company Common-Size Income Statements This Year Last Year Sales % Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Uses Of Excess Cash
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning