# A company currently pays a dividend of \$2 per share, D0 = \$2. It is estimated that the company’s dividend will grow at a rate of 20% per year for the next 2 years then the dividend will grow at a constant rate of 7% thereafter. The company’s stock has a beta equal to 1.2, the risk-free rate is 7.5%, and the market risk premium is 4%. What is your estimate of the stock’s current price?

Question
1149 views

A company currently pays a dividend of \$2 per share, D0 = \$2. It is estimated that the company’s dividend will grow at a rate of 20% per year for the next 2 years then the dividend will grow at a constant rate of 7% thereafter. The company’s stock has a beta equal to 1.2, the risk-free rate is 7.5%, and the market risk premium is 4%. What is your estimate of the stock’s current price?

check_circle

Step 1

Price of a stock today = PV of all the future dividends

Cost of equity = Risk free rate + Beta x Market risk premium

Step 2

Hence, cost of equity, Ke = Risk free rate + Beta x Market risk premium = 7.5% + 1.2 x 4% = 12.30%

D0 = \$ 2

Dividend growth rate forthe next two years = g' = 20%

Hence, D1 = D0 x (1 + g') = 2 x (1 + 20%) = \$ 2.40

D2 = D1 x (1 + g') = 2.40 x (1 + 20%) = 2.40 x (1 + 20%) = \$ 2.88

Step 3

Terminal growth rate = growth rate beyond the horizon period = g = 7%

Hence, terminal value at the ...

### Want to see the full answer?

See Solution

#### Want to see this answer and more?

Solutions are written by subject experts who are available 24/7. Questions are typically answered within 1 hour.*

See Solution
*Response times may vary by subject and question.
Tagged in 