A company forecasts free cash flow of $400 at Year 1 and $600at Year 2; after Year 2, the FCF grow at a constant rate of 5%.The company forecasts the tax savings from interest deductionsas $200 in Year 1, $100 in Year 2; after Year 2, the tax savingsgrow at a constant rate of 5%. The unlevered cost of equityis 9%. What is the horizon value of operations at Year 2?($15,750.0) What is the current unlevered value of operations?($14,128.4) What is the horizon value of the tax shield at Year 2?($2,625.0) What is the current value of the tax shield? ($2,477.1)What is the levered value of operations at Year 0? ($16,605.5)

Question

A company forecasts free cash flow of $400 at Year 1 and $600
at Year 2; after Year 2, the FCF grow at a constant rate of 5%.
The company forecasts the tax savings from interest deductions
as $200 in Year 1, $100 in Year 2; after Year 2, the tax savings
grow at a constant rate of 5%. The unlevered cost of equity
is 9%. What is the horizon value of operations at Year 2?
($15,750.0) What is the current unlevered value of operations?
($14,128.4) What is the horizon value of the tax shield at Year 2?
($2,625.0) What is the current value of the tax shield? ($2,477.1)
What is the levered value of operations at Year 0? ($16,605.5)

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Finance

Corporate Valuation

Related Finance Q&A

Find answers to questions asked by students like you.

Q: Define annuity

A: Annuities are available in various forms in the financial system. Some of the examples include pensi...

Q: A financial analyst is analyzing the amortization of a product patent acquired by MAKETTIS.p.A., an ...

A: Calculate the amortization rate per unit as shown below: Hence, the amortization per unit cost is €...

Q: A conversion of a face value $1 million convertible bond for $1 million of common stock would most l...

A:   A conversion of a face value $1 million convertible bond for $1 million of common stock would most...

Q: Solve it early all subparts  upvote.  Handwriting or typed answer onlys  Note:-not explain in excel ...

A: Amount = Principle* (1+ interest)^time where, Principle = borrowed amount Amount = Total to be repai...

Q: Describe the derecognition of property, plant, and equipment and intangible assets

A: An asset is something that gives benefits in the future to its owner. There are generally two types ...

Q: . Barbara Waters signed a simple discount note for $150,000 for 150 days at a rate of 8%.Find (a) th...

A: Click to see the answer

Q: What two definitions of cash are commonly encountered?

A: Introduction: Usually, cash is often listed under the head of current assets on the company’s balanc...

Q: An investors holds a time payment purchase contact on some machine tools. The contact calls for the ...

A: The formula can be utilized mathematically: The formula used in excel for Present worth calculation...

Q: What is EPS and how is it calculated?

A: EPS is referred to as earning per share and is defined as portion of company's profit allocated to e...

Q: Define capital lease

A: Introduction: Leasing is a mechanism by which the company may receive some capital assets for use, t...

Q: Define takeover

A: When a company purchases another company for the purpose of expansion of business is termed as the a...

Q: Growing annuities Growing annuities are a series of payments that grow at a _______ rate  you invest...

A: Introduction: Annuities are insurance contracts that agrees to pay you steady income either instantl...

Q: Define Residual claim

A: Residual owners are shareholders of the company who will get the residues after everyone else is pai...

Q: The Scampini Supplies Company recently purchased a newdelivery truck. The new truck costs $22,500, a...

A: The formula to compute NPV for an abandonment option as follows:

Q: What is the present value of a security that will pay $5,000 in 20 years if securities of equal risk...

A: The present value is the computations used under the concept of the time value of money, where the m...

Q: You purchased a house for 850,000 cash 4 years ago. You can sell it today for 980,000. What rate of ...

A: Rate of return is the percentage of income earned from an investment.

Q: In which economic conditions would a central bankwant to use a “forward-guidance” strategy? Based on...

A: Forward guidance refers to the communication from the central bank regarding the prevailing state of...

Q: Define Unearned fees

A: Introduction: Unearned Fees seems on the balance sheet. Unearned revenue, occasionally denoted as de...

Q: Define Dividend payout ratio

A: Formula to calculate dividend payout ratio -  Dividend Payout Ratio = Dividends Paid / Net Income  o...

Q: Money received from customers for products to be delivered in the future is recorded as: B . an asse...

A: Cash received from the customers will be considered as an asset. Whereas a liability will be created...

Q: Describe how the annual payment bond valuation formula is changed to evaluatesemiannual coupon bonds...

A: Bonds are debt instruments offering a specified coupon payment and a maturity price to the bond hold...

Q: Provide an example of a “good” externality—that is, one thatincreases a project’s true NPV over what...

A: The net present value (NPV) method is a method to ascertain the profitability of an investment in a ...

Q: Assume that we wish to determine the expected value and standard deviation of returns of Assets A.  ...

A: Formula to calculate expected value of asset A is given by: Expected value = Summation return*probab...

Q: Should the company use its overall WACC as thehurdle rate for each of its divisions?

A: The average cost that a company is willing to pay to raise the fund for the business operations of t...

Q: US generally accepted accounting principles are currently developed by which entity? A . Th e Securi...

A: The US GAAP or Generally accepted accounting principles is issued by the Financial Accounting Standa...

Q: In a comprehensive fi nancial analysis, fi nancial statements should be:A . used as reported without...

A: In a comprehensive financial analysis, financial statements should be:

Q: Defi ning total asset turnover as revenue divided by average total assets, all else equal, impairmen...

A: When a company acquires an asset, it records the asset at its historical cost in the balance sheet i...

Q: Stereo Warehouse is a US retailer that off ers employees a defi ned benefi t pension plan andstock o...

A: The pension obligation would most likely be the same in 2009 as in 2007 because we have used the sam...

Q: What is a firm’s intrinsic value? Its current stock price? Is the stock’s “true” long-run valuemore ...

A: An estimation of the true value of the stock of the company by considering the risk and return facto...

Q: You have just purchased an outstanding noncallable, 15-year bond with a par value of$1,000. Assume t...

A: A financial instrument that has a fixed income and also helps a company to raise the funds for busin...

Q: describe indicators of earnings quality

A: The quality of earnings implies the extent to which the earnings reported by the business area real ...

Q: Solve it both subparts early.  Note:- not solve this question in excel works.  Use handwriting or ty...

A: Present worth of the cash flows are calculated by using the following formula: PV = FV/(1+r)^n where...

Q: Th e information provided by a low-quality fi nancial report will most likely :A . decrease company ...

A: SOLUTION:- Financial reporting quality is related to the quality of the information contained in fin...

Q: Compare and contrastdirect and indirectfinance.

A: Direct finance is a technique of financing where debtors borrow funds straight from the financial ma...

Q: Do all portfolios with, say, 50 stocks haveabout the same amount of risk?

A: The right number of stock to hold in your portfolio depends on various factors like the country you ...

Q: Define Financial fl exibility

A: Financial Flexibility is defined as firm's ability to face unexpected financial challenges through t...

Q: Which of the following is not a characteristic of a coherent fi nancial reporting framework? B . Con...

A: Coherent financial reporting framework is a reporting framework  which requires that a reporting fra...

Q: Present discounted values (I): Compute the present discounted value of thefollowing income streams. ...

A: Hello. Since your question has multiple sub-parts, we will solve first three sub-parts for you. If y...

Q: An analyst has collected the following information regarding a company in advance of its year-end ea...

A: Retained earnings (RE) is the amount of net income left over for the business after it has paid out ...

Q: We sometimes need to find how long it will take a sum of money (or anything else) to grow to some sp...

A: Given:  Annual sales growth rate =20% Now, let present sales value = 100 Future sales value = Twice ...

Q: After reading the financial statements and footnotes of a company that follows IFRS, ananalyst ident...

A: The IFRS lay down universal guidelines for the coherence, accountability, and comparability of finan...

Q: Find the value of G that makes the equivalent annual worth in years 1 through 7 equal to $500. The i...

A: The formula used for calculating G is:

Q: If you had deposited $1 in a bank account at an annual rate of 3.5%, at the beginning of 1905. How m...

A: I/Y = Interest rate = 3.5% PV = Present value = 1 NPER = Number of periods = 2019 to 1905 = 115 CPT,...

Q: TRR Enterprises sold products to customers on 30 June 2006 for a total price of €10,000. Th e terms ...

A: The sale of products without receiving the cash amounts to increase in account receivables i.e. asse...

Q: Do international differences in financial leverage exist? Explain.

A: What is Financial Leverage? It means the amount of debt used by a firm to finance or purchase assets...

Q: What is the firm’s cost of preferred stock?

A: Introduction: Preferred stock is one of two types of securities sold by any company, and the other i...

Q: Define short hedges

A: A strategy through which the potential loss reduces that occurs from the movement of the asset's pri...

Q: Define Non-monetary assets and liabilities

A: Non-monetary asset Assets value which changes with the change in economic as well as the market cond...

Q: Why do managers of financial institutions care so muchabout the activities of the Federal Reserve Sy...

A:  SOLUTION:- Federal reserve system is main body or authority in of the U.S. which takes care of the ...

Q: Define “financial frictions” in your own terms andexplain why an increase in financial frictions is ...

A: Financial frictions can be defined as some conditions that exists in order to stop the financial mar...