Browning Company's sales budget shows the following expected total sales: Month Sales $23,000 $27,000 $32,000 $43,000 January February March April The company expects 70% of its sales to be on account (credit sales). Credit sales are collected as follows: 25% in the month of sale, 69% in the month following the sale with the remainder being uncollectible and written off. The total cash inflows from sales in April would be: Multiple Choice $22,575 $25,005. $35,881 $23,200
Q: Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2014 are:…
A: Budget: Budget is an effective tool to achieve the financial and operational goals of the business.…
Q: Compute the budgeted cash receipts for June.
A: Step 1 Budgeted cash receipts are the estimated amount of collation in cash in forecasted sales in…
Q: Tilson Corporation has projected sales and production in units for the second quarter of the coming…
A: Particulars April May June Total Production units 69000 59000 59000 187000 Budgeted production…
Q: Morgan Company's budgeted income statement reflects the following amounts: Sales Purchases Expenses…
A: Hi student Since there are multiple subparts, we will answer only first three subparts.32605
Q: Ivory Inc. has forecast purchases on account to be $321,000 in March, $381,000 in April, $431,000 in…
A: A cash budget specifies the expected sources of cash over a certain time period. This budget is used…
Q: VVV Company has the following sales budget January 200,000 February 240,000 March 300,000 April…
A: Answer- Working Note : Particulars Working Amount a. March receipts: Sale of…
Q: Tilson Corporation has projected sales and production in units for the second quarter of the coming…
A: Workings:
Q: Saathi forecast sales of P48,000 for the month of June and P55,000 for July. It has been assumed…
A: Cash receipt budget are used by the management to identify the level of cash which will be collected…
Q: Browning Company's sales budget shows the following expected total sales: Month Sales $22,000…
A: The correct answer is $39,577.
Q: Benton Company's sales budget shows the following expected total sales: Month Sales $18,000 $37,000…
A: In April, collections would be: 67% of credit sales of March 25% of credit sales of April Cash…
Q: Rindo Company expects to have P37,500 cash on hand on April 1st, and requires you to prepare a cash…
A: Here, Period of Credit to purchases is 2 months that means payment of Feb will be done in April and…
Q: Villi Manufacturing Corporation's most recent sales budget indicates the following expected sales…
A: Units to be produced can be calculated by adding up closing inventory and deducting beginning…
Q: Sales for Smith Company are expected to be $270,000 for February and $320,000 in March. The…
A: Miscellaneous expense for March = sales x 10% = $320000 x 10% = $32,000
Q: CC expects sales for January, February, and March to be $420,000, $480,000, and $500,000,…
A: Budget means the expected value of future. Budget is not affected by the actual value as it is…
Q: A company is preparing its budget for the upcoming fiscal year. Management has found out that 20% of…
A: Cash Budget - Budgeting is the great method of controlling expense that are not necessary in nature.…
Q: Wichita Industries' sales are 10% for cash and 90% on credit. Credit sales are collected as follows:…
A: Cash Budget: This budget gives an estimation of all the cash inflows and outflows of business for…
Q: Grenoble Enterprises had sales of $50,000 in March and $60,000 in April. Forecast sales for May,…
A: It is a tool which indicates the amount of available cash is appropriate or not for the operational…
Q: Ivory Inc. has forecast purchases on account to be $317,000 in March, $377,000 in April, $427,000 in…
A: Budgeted cash payment for June = Cash payment for purchases in June + Cash payment for purchases in…
Q: H ltd is preparing its budget for the second quarter. The following information is available…
A:
Q: Tyler Corp has the following budgeted sales for the first 4 months of next year: January $80,000…
A: Amount collected from December sales in the month of January = $132,000 × 30%40% = $99,000
Q: Vidro Company prepares monthly cash budgets. Relevant data from operating budgets for 2011 are:…
A: NOTE : As per BARTLEBY guidelines, when multiple questions are given then first question is to be…
Q: A company has the following budgeted sales data: January February March April Credit Sales…
A: A cash budget specifies the expected revenue and expenditure in the future. This budget is used to…
Q: Cash Receipts from Credit Sales Walmart's budgeted sales are as follows: January $150,000…
A: Sales usually have a pattern, wherein only a certain percentage of sales are realized in cash and…
Q: Budgeted sales in Acer Corporation over the next four months are given below: September $120,000…
A: Cash collection is the activity to receive payment from the customers to whom the sales have been…
Q: Frame Manufacturing Corporation has provided the following sales budget information: July August…
A: Cash budget is prepared to estimate the total cash received and total cash disbursement. It is…
Q: The budget committee of Clipboard Office Supply has assembled the following data. Sales in April are…
A: Sales budget; The sales budget is prepared to estimate or project the sales in dollars and units for…
Q: Orange Company has sales of $50,000 in March and $60,000 in April. Forecast sales for May, June, and…
A: The cash budget is prepared by estimating the cash inflows and cash outflows for the period and…
Q: Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May…
A: Perrier, Inc.…
Q: Getty Company expects sales for the first three months of next year to be $185,000, $235,000 and…
A: Schedule of cash receipts shows total amount of cash received in the period on account of cash sales…
Q: Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May…
A: We have the following information: 60 percent in the month of sale. 20 percent in the month…
Q: Haas Company prepares monthly cash budgets. Relevant data from operating budg- ets for 2011 are:…
A: Cash budget: A budget that is prepared to estimate the inflows and outflows of cash over a…
Q: E Company has forecast sales to be $225,000 in February, $235,000 in March, $250,000 in April, and…
A: Budget is prepared to estimate the sales in following years and further cash and credit sales.
Q: Pacific Highway Enterprises prepared the following sales budget for the first six months of 2018:…
A: Cash sales = (No. of units sold x sales price per unit) x 30% January Cash sales = (5000 units x…
Q: The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next…
A: Calculations: Breakup of total sales April May June Cash sales 15% 22,500 26,250…
Q: Morgan Company's budgeted income statement reflects the following amounts: Sales Purchases Expenses…
A:
Q: Compton Company expects the following total sales: Month Sales March $30,000 April $20,000…
A: Given that: Credit Sales = 60% of Sales 30% of credit sales will be received in same month and 70%…
Q: Getty Company expects sales for the first three months of next year to be $205,000, $270,000 and…
A: Collection terms are as follows: 30% of the sale is Cash Sale and 70% is Credit Sale Out of the…
Q: Graham Potato Company Cash Budget November December Total cash receipts Total cash payments…
A: Cash Budget: November December Opening Cash balance 5000 5,000 Add: Cash receipts:-…
Q: Wichita Industries' sales are 10% for cash and 90% on credit. Credit sales are collected as follows:…
A: Cash sales for February = Total sales x 10% Credit sales for February = Total sales x 90%
Q: Hess Company has $15,000 in cash on hand on January 1 and has collected the following budget data:…
A:
Q: Ratchet Manufacturing's August sales budget calls for sales of 5,000 units. Each month's sales are…
A: Hey, since there are multiple questions posted, we will answer first question. Thank you.
Q: Browning Company's sales budget shows the following expected total sales: Month Sales $17,000…
A: Calculation of cash inflows in April:
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
- Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.
- Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the follow sales: In Shalimars experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are 4,900,000 and for the fourth quarter of the current year are 6,850,000. Required: 1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year. 2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. 3. What if the recession led Shalimars top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption.Pilsner Inc. purchases raw materials on account for use in production. The direct materials purchases budget shows the following expected purchases on account: Pilsner typically pays 25% on account in the month of billing and 75% the next month. Required: 1. How much cash is required for payments on account in May? 2. How much cash is expected for payments on account in June?Barnstormer sells airplane accessories for $20 each. It expects sales of 120,000 units in quarter 1 and a 7% increase each subsequent quarter for the next 8 quarters. Prepare a sales budget by quarter for the first year.
- The sales department of Macro Manufacturing Co. has forecast sales for its single product to be 20,000 units for June, with three-quarters of the sales expected in the East region and one-fourth in the West region. The budgeted selling price is 25 per unit. The desired ending inventory on June 30 is 2,000 units, and the expected beginning inventory on June 1 is 3,000 units. Prepare the following: a. A sales budget for June. b. A production budget for June.Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the yearCoral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects sales of 15.9 million and cost of goods sold of 8.75 million. Advertising is a key part of Coral Seas business strategy, and total marketing expense for the year is budgeted at 2.8 million. Total administrative expenses are expected to be 675,000. Coral Seas has no interest expense. Income taxes are paid at the rate of 40 percent of operating income. Required: 1. Construct a budgeted income statement for Coral Seas Jewelry Company for the coming year. 2. What if Coral Seas had interest payments of 500,000 during the year? What effect would that have on operating income? On income before taxes? On net income?
- Eastman, Inc., manufactures and sells three products: R, S, and T. In January, Eastman, Inc., budgeted sales of the following. At the end of the year, actual sales revenue for Product R and Product S was 3,075,000 and 3,254,000, respectively. The actual price charged for Product R was 25 and for Product S was 20. Only 10 was charged for Product T to encourage more consumers to buy it, and actual sales revenue equaled 540,000 for this product. Required: 1. Calculate the sales price and sales volume variances for each of the three products based on the original budget. 2. Suppose that Product T is a new product just introduced during the year. What pricing strategy is Eastman, Inc., following for this product?Pasadena Candle Inc. projected sales of 800,000 candles for January. The estimated January 1 inventory is 35,000 units, and the desired January 31 inventory is 20,000 units. What is the budgeted production (in units) for January?Before the year began, the following static budget was developed for the estimated sales of 50,000. Sales are higher than expected and management needs to revise its budget. Prepare a flexible budget for 100,000 and 110,000 units of sales.