Cardinal Bear has come to you for advice regarding a potential investment. He is willing to spend $500,000 to purchase a basketball equipment manufacturer and is hoping to generate $50,000 a year from the investment. The owners have been looking to sell the company since 2017.  Mr. Bear doesn’t have all of the information, but he does have the financial statements for the last two years. Based on the information, prepare a one-page report to Mr. Bear.

SWFT Individual Income Taxes
43rd Edition
ISBN:9780357391365
Author:YOUNG
Publisher:YOUNG
Chapter7: Deductions And Losses: Certain Business Expenses And Losses
Section: Chapter Questions
Problem 40P
icon
Related questions
Question

Cardinal Bear has come to you for advice regarding a potential investment. He is willing to spend $500,000 to purchase a basketball equipment manufacturer and is hoping to generate $50,000 a year from the investment. The owners have been looking to sell the company since 2017. 

Mr. Bear doesn’t have all of the information, but he does have the financial statements for the last two years. Based on the information, prepare a one-page report to Mr. Bear.

2019
2018
Assets
2019
2018
Sales
$ 1,000,000 $
600,000
Cash
30,000
60,000
Cost of Goods Sold
722,500 $
250,000
Accounts Receivable
$
120,000
30,000
Gross Profit
277,500 $
350,000
Supplies
10,000
10,000
$
$
485,000 $ 250,000
Inventory
325,000
150,000
Expenses
Total Current Assets
DE: Equipment
25,000
50,000
200,000 $ 200,000
175,000 -$ 150,000
-$
DE: Warehouse
10,000
10,000
Equipment
Interest Expense
Bad Debt Expense
3,750
3,750
AD: Equipment
10,000
NBV: Equipment
25,000 $
50,000
Write-down of Inventory
30,000
50.000
$
100,000 -$ 90,000
150,000 $ 160,000
$
250,000 $ 250,000
Other Expenses
Total Expenses
38,750
Warehouse
$
77,500 $
153,750
AD: Warehouse
NBV: Warehouse
$
Net Income
200,000 $
196,250
Total Fixed Assets
175,000 $ 210,000
Total Assets
$
660,000 $ 460,000
Liabilities
Accounts Payable
10,000
10,000
Long Term Bank Loan
Total Liabilities
25,000
25.000
$
35,000 $ 35,000
Equity
$
425,000 $ 228,750
200,000 $ 196,250
$
Beginning
Net Income
$
Ending Equity
Total Liabilities and Equity $
625,000 $ 425,000
660,000 $ 460,000
Transcribed Image Text:2019 2018 Assets 2019 2018 Sales $ 1,000,000 $ 600,000 Cash 30,000 60,000 Cost of Goods Sold 722,500 $ 250,000 Accounts Receivable $ 120,000 30,000 Gross Profit 277,500 $ 350,000 Supplies 10,000 10,000 $ $ 485,000 $ 250,000 Inventory 325,000 150,000 Expenses Total Current Assets DE: Equipment 25,000 50,000 200,000 $ 200,000 175,000 -$ 150,000 -$ DE: Warehouse 10,000 10,000 Equipment Interest Expense Bad Debt Expense 3,750 3,750 AD: Equipment 10,000 NBV: Equipment 25,000 $ 50,000 Write-down of Inventory 30,000 50.000 $ 100,000 -$ 90,000 150,000 $ 160,000 $ 250,000 $ 250,000 Other Expenses Total Expenses 38,750 Warehouse $ 77,500 $ 153,750 AD: Warehouse NBV: Warehouse $ Net Income 200,000 $ 196,250 Total Fixed Assets 175,000 $ 210,000 Total Assets $ 660,000 $ 460,000 Liabilities Accounts Payable 10,000 10,000 Long Term Bank Loan Total Liabilities 25,000 25.000 $ 35,000 $ 35,000 Equity $ 425,000 $ 228,750 200,000 $ 196,250 $ Beginning Net Income $ Ending Equity Total Liabilities and Equity $ 625,000 $ 425,000 660,000 $ 460,000
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Regulations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage