E5-14 Naylor Company had $210,000 of net income in 2013 when the selling price per unit was $150, the variable costs per unit were $90, and the fi xed costs were $570,000. Management expects per unit data and total fi xed costs to remain the same in 2014. The president of Naylor Company is under pressure from stockholders to increase net income by $52,000 in 2014. Instructions (a) Compute the number of units sold in 2013. (b) Compute the number of units that would have to be sold in 2014 to reach the stock- holders’ desired profi t level. (c) Assume that Naylor Company sells the same number of units in 2014 as it did in 2013. What would the selling price have to be in order to reach the stockholders’ desired profit level?

E5-14 Naylor Company had $210,000 of net income in 2013 when the selling price per unit was $150, the variable costs per unit were $90, and the fi xed costs were $570,000. Management expects per unit data and total fi xed costs to remain the same in 2014. The president of Naylor Company is under pressure from stockholders to increase net income by $52,000 in 2014. Instructions (a) Compute the number of units sold in 2013. (b) Compute the number of units that would have to be sold in 2014 to reach the stock- holders’ desired profi t level. (c) Assume that Naylor Company sells the same number of units in 2014 as it did in 2013. What would the selling price have to be in order to reach the stockholders’ desired profit level?

Corporate Fin Focused Approach

5th Edition

ISBN:9781285660516

Author:EHRHARDT

Publisher:EHRHARDT

Chapter12: Corporate Valuation And Financial Planning

Section: Chapter Questions

Problem 6P

See similar textbooks

Similar questions

During the current year, Plainfield Manufacturing earned income of $845,000 from total sales of $9,350,000 and average capital assets of $13,500,000. Using the sales margin from the previous exercise, what is the total ROI for the company during the current year?
Wallace Industries has total contribution margin of $58,560 and net income of $24,400 for the month of April. Wallace expects sales volume to increase by 5% in May. What are the degree of operating leverage and the expected percent change in income for Wallace Industries? 0.42 and 2.2% 0.42and5% 2.4andl2% 2.Sandl3%
Naylor Company had $210,000 of net income in 2016 when the selling price perunit was $150, the variable costs per unit were $90, and the fi xed costs were $570,000.Management expects per unit data and total fi xed costs to remain the same in 2017. Thepresident of Naylor Company is under pressure from stockholders to increase net incomeby $52,000 in 2017.Instructions(a) Compute the number of units sold in 2016.(b) Compute the number of units that would have to be sold in 2017 to reach the stockholders’ desired profi t level.(c) Assume that Naylor Company sells the same number of units in 2017 as it did in 2016.What would the selling price have to be in order to reach the stockholders’ desiredprofi t level?
Lynn Company had $150,000 of net income in 2010 when the selling price per unit was $150, the variable costs per unit were $100, and the fixed costs were $570,000. Management expects per unit data and total fixed costs to remain the same in 2011. The president of Lynn Company is under pressure from stockholders to increase net income by $60,000 in 2011. Required: Compute the number of units sold in 2010. Compute the number of units that would have to be sold in 2011 to reach the stockholders’ desired profit level. Assume that Lynn Company sells the same number of units in 2011 as it did in 2010.What would the selling price have to be in order to reach the stockholders’ desired profit level?
SM Company had $150,000 of net income in 2020 when the selling price per unit was $150, the variable costs per unit were $90, and the fixed costs were $570,000. Management expects per unit data and total fixed costs to remain the same in 2021. The president of SM Company is under pressure from stockholders to increase net income by $60,000 in 2021. Instructions (a) Compute the number of units sold in 2020. (b) Compute the number of units that would have to be sold in 2021 to reach the stockholders’ desired profit level. (c) Assume that SM Company sells the same number of units in 2021 as it did in 2020. What would the selling price have to be in order to reach the stockholders’ desired profit level?
Wildhorse Company had $273,300 of net income in 2019 when the selling price per unit was $155, the variable costs per unit were $90, and the fixed costs were $571,700. Management expects per unit data and total fixed costs to remain the same in 2020. The president of Wildhorse Company is under pressure from stockholders to increase net income by $39,000 in 2020. (A) Compute the number of units sold in 2019. Type your answer here units (B) Compute the number of units that would have to be sold in 2020 to reach the stockholders’ desired profit level. Type your answer here units (C) Assume that Wildhorse Company sells the same number of units in 2020 as it did in 2019. What would the selling price have to be in order to reach the stockholders’ desired profit level? New selling price $Type your answer here
At year-end 2015, Wallace Landscaping’s total assets were $1.9 million and its accounts payable were $425,000. Sales, which in 2015 were $2.3 million, are expected to increase by 30% in 2016. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $430,000 in 2015, and retained earnings were $340,000. Wallace has arranged to sell $65,000 of new common stock in 2016 to meet some of its financing needs. The remainder of its financing needs will be met by issuing new long-term debt at the end of 2016. (Because the debt is added at the end of the year, there will be no additional interest expense due to the new debt.) Its net profit margin on sales is 7%, and 40% of earnings will be paid out as dividends. How much new long-term debt financing will be needed in 2016? (Hint: AFN - New stock = New long-term debt.) Do not round…
The marketing department of Metroline Manufacturing estimates that its sales in 2016 will be $1.68 million. Interest expense is expected to remain unchanged at $35,000, and the firm plans to pay $66,000 in cash dividends during 2016. Metroline Manufacturing's income statement for the year ended December 31, 2015, is given along with a breakdown of the firm's cost of goods sold and operating expenses into their fixed and variable components. a. Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2016. b. Use fixed and variable cost data to develop a pro forma income statement for the year ended December 31, 2016. c. Compare and contrast the statements developed in parts a. and b. Which statement probably provides the better estimate of 2016 income? Explain why.
The income statement of Carlson Company for the year ended March 31,2012 are as follows: (in million of pesos) 2012 2011 Sales P 320.5 P305.4 Cost of sales 274.1 253.9 Gross profit 46.4 51.5 Distribution costs 11.6 10.4 Administrative expenses 22.6 23.5 Other operating income 4.5 6.4 Earnings before interest and taxes 16.7 24.0 .Interest charges 1.9 4.3 .Earnings before taxes 14.8 19.7 Which of the following is correct?a. The company sold more goods by volume in 2012 than in 2011.b. The gross margin as a percentage of sales was higher in 2012 than in 2011.c. The increase in distribution costs in 2012 over and above the 2011 amount isdue to the higher sales turnover.d. The net profit margin as a percentage of sales fell in 2012 and about 2/3 ofthe 2011 level.
Operating results for department B of Shaw Company during 2016 are as follows: Sales $755,000 Cost of goods sold 480,000 Gross profit 275,000 Direct expenses 215,000 Common expenses 123,000 Total expenses 338,000 Net loss $(63,000) If department B could maintain the same physical volume of product sold while raising selling prices an average of 10% and making an additional advertising expenditure of $35,000, what would be the effect on the department's net income or net loss? (Ignore income tax in your calculations.) Use a negative sign with your answer to indicate if the effect increases the company's net loss. If Department B increased its selling price by 10%, the effect on net income (loss) would be $Answer
P5-3A Dousmann Corp.’s sales slumped badly in 2014. For the fi rst time in its history, it operated at a loss. The company’s income statement showed the following results from selling 500,000 units of product: sales $2,500,000; total costs and expenses $2,600,000; and net loss $100,000. Costs and expenses consisted of the amounts shown below. Total Variable Fixed Cost of good sold 2140000 1540000 600000 Selling expense 250000 92000 158000 Administrative expenses 210000 68000 142000 2600000 1700000 900000 Management is considering the following independent alternatives for 2015. Increase unit selling price 20% with no change in costs, expenses, and sales volume. Change the compensation of salespersons from fi xed annual salaries totaling $150,000 to total salaries of $60,000 plus a 5% commission on sales. Instructions Compute the break-even point in dollars for 2014. Compute the break-even point in dollars under each of…
The following information is available for Crest Company: Annual Data 2013 2012 Sales revenue $6,600,000 $6,000,000 Cost of goods sold 4,008,400 3,720,000 Net income 310,300 264,000 Year-End Data Dec. 31, 2013 Dec. 31, 2012 Total assets $2,750,000 $2,360,000 Common stockholders' equity 1,800,800 1,800,000 Calculate the following ratios for 2013: a. Gross profit percentage b. Return on sales