Entries for Installment Note Transactions On January 1, Year 1, Bryson Company obtained a $33,000, four-year, 8% installment note from Campbell Bank. The note requires annual payments of $9,963, beginning on December 31, Year 1. a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4 Note: Round the computation of the interest expense to the nearest whole dollar. Enter all amounts as positive numbers. In Year 4, round the amount in the Decrease in Notes Payable column either up or down to ensure that the Carrying Amount zeroes out. Amortization of Installment Notes Year Ending December 31 Year 1 Year 2 Year 3 Interest Expense (800 of January 1 Note Carrying Amount) December 31 Carrying Amount Decrease in January 1 Carrying Amount Note Payment (Cash Paid) Notes Payable 9,963 9,963 9,963 9,963 39,852 2,640 2,054 1,421 738 6,853 33,000 25,677 17,768 9,226 7,323 7,909 8,542 9,925 33,699 25,677 17,768 9,226 Year 4 0

Financial Accounting
14th Edition
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Carl Warren, Jim Reeve, Jonathan Duchac
Chapter14: Long-term Liabilities: Bonds And Notes
Section: Chapter Questions
Problem 11E
icon
Related questions
Question

Hi I'm stuck on this problem. My numbers aren't adding up and I'm completely lost because I have redone it and still running into the same issue. Can you please help? Thanks!

Entries for Installment Note Transactions
On January 1, Year 1, Bryson Company obtained a $33,000, four-year, 8% installment note from Campbell Bank. The note requires annual payments of $9,963, beginning on December 31, Year 1.
a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4
Note: Round the computation of the interest expense to the nearest whole dollar. Enter all amounts as positive numbers. In Year 4, round the amount in the Decrease in Notes Payable column either up or down to ensure that the Carrying Amount zeroes out.
Amortization of Installment Notes
Year
Ending
December
31
Year 1
Year 2
Year 3
Interest Expense
(800 of January 1
Note Carrying
Amount)
December 31
Carrying
Amount
Decrease in
January 1
Carrying Amount
Note Payment
(Cash Paid)
Notes Payable
9,963
9,963
9,963
9,963
39,852
2,640
2,054
1,421
738
6,853
33,000
25,677
17,768
9,226
7,323
7,909
8,542
9,925
33,699
25,677
17,768
9,226
Year 4
0
Transcribed Image Text:Entries for Installment Note Transactions On January 1, Year 1, Bryson Company obtained a $33,000, four-year, 8% installment note from Campbell Bank. The note requires annual payments of $9,963, beginning on December 31, Year 1. a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4 Note: Round the computation of the interest expense to the nearest whole dollar. Enter all amounts as positive numbers. In Year 4, round the amount in the Decrease in Notes Payable column either up or down to ensure that the Carrying Amount zeroes out. Amortization of Installment Notes Year Ending December 31 Year 1 Year 2 Year 3 Interest Expense (800 of January 1 Note Carrying Amount) December 31 Carrying Amount Decrease in January 1 Carrying Amount Note Payment (Cash Paid) Notes Payable 9,963 9,963 9,963 9,963 39,852 2,640 2,054 1,421 738 6,853 33,000 25,677 17,768 9,226 7,323 7,909 8,542 9,925 33,699 25,677 17,768 9,226 Year 4 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Corporate Financial Accounting
Corporate Financial Accounting
Accounting
ISBN:
9781305653535
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College