Excel template - Saved File Home Insert Data Review View Help Tell me what you want to do OComments X Cut Arial v 10 v A* A" ab wrap Text S AutoSum v A Copy в IUD ab E== E E E Merge & Center v $ • % , 8 8 Paste Conditional Format Insert Delete Format O Clear Sort & Find & S Format Painter Formatting as Table v Filter - Select v Undo Clipboard Font Alignment Number Tables Cells Editing C14 fe A Н K M. 1 Nonconstant growth 3 Year 3 Dividend, D3 4 Supernormal growth rate, g, 5 Normal growth rate, g, 6 Required return, r, $0.50 28.00% 10.00% 16.00% 28.00% 28.00% 10.00% 9. Dividends $0.50 10 Ps 11 Cash flows to common stockholders 12 13 PV of cash flows to common stockholders 14 Stock Price, P. 15 16 Alternatively, using Excel NPV function: 17 Stock Price, P. 18 19 20 Formulas 21 28.00% 28.00% 10.00% 22 3 4 #NIA 6. 23 nividends In $n 5000 #N/A #NIA File Home Insert Data Review View Help Tell me what you want to do OComm X Cut Arial v 10 A* A ab Wrap Text > AutoSum A Copy в IUDab $ - % 9 58 Paste | Merge & Center v 8 Formatting - as Table Conditional Format Insert Delete Format Sort & Find & .00 A. O Clear v S Format Painter Filter - Select v ndo Clipboard Alignment Number Cells Editing Font Tables 14 fx A н K. O Ps 1 Cash flows to common stockholders 2 3 PV of cash flows to common stockholders 4 Stock Price, Po 6 Alternatively, using Excel NPV function: 7 Stock Price, P. Formulas 28.00% 28.00% 10.00% 1 4 6 3 Dividends $0.5000 #N/A #N/A #N/A 4 P5 5 Cash flows to common stockholders #N/A #N/A #N/A #N/A 7 PV of cash flows to common stockholders 8 Stock Price, P. #N/A #N/A #N/A #N/A #N/A #N/A -0 Alternatively, using Excel NPV function: 1 Stock Price, P. 2 #N/A

Quickbooks Online Accounting
3rd Edition
ISBN:9780357391693
Author:Owen
Publisher:Owen
Chapter5: Operating Activities: Purchases And Cash Payments
Section: Chapter Questions
Problem 2.1C
icon
Related questions
icon
Concept explainers
Topic Video
Question

Computech Corporation is expanding rapidly and currently needs to retain all of its earnings; hence, it does not pay dividends. However, investors expect Computech to begin paying dividends, beginning with a dividend of $0.50 coming 3 years from today. The dividend should grow rapidly - at a rate of 28% per year - during Years 4 and 5; but after Year 5, growth should be a constant 10% per year. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below.

 

 
Open spreadsheet

 

If the required return on Computech is 16%, what is the value of the stock today? Round your answer to the nearest cent. Do not round your intermediate calculations.

$  

Excel
template - Saved
File
Home
Insert
Data
Review
View
Help
Tell me what you want to do
OComments
X Cut
Arial
v 10
v A* A"
ab wrap Text
S AutoSum v
A Copy
в IUD ab
E== E E E Merge & Center v
$ • % , 8 8
Paste
Conditional Format
Insert Delete Format
O Clear
Sort & Find &
S Format Painter
Formatting as Table v
Filter - Select v
Undo
Clipboard
Font
Alignment
Number
Tables
Cells
Editing
C14
fe
A
Н
K
M.
1 Nonconstant growth
3 Year 3 Dividend, D3
4 Supernormal growth rate, g,
5 Normal growth rate, g,
6 Required return, r,
$0.50
28.00%
10.00%
16.00%
28.00%
28.00%
10.00%
9.
Dividends
$0.50
10 Ps
11 Cash flows to common stockholders
12
13 PV of cash flows to common stockholders
14 Stock Price, P.
15
16 Alternatively, using Excel NPV function:
17 Stock Price, P.
18
19
20
Formulas
21
28.00%
28.00%
10.00%
22
3
4
#NIA
6.
23
nividends
In
$n 5000
#N/A
#NIA
Transcribed Image Text:Excel template - Saved File Home Insert Data Review View Help Tell me what you want to do OComments X Cut Arial v 10 v A* A" ab wrap Text S AutoSum v A Copy в IUD ab E== E E E Merge & Center v $ • % , 8 8 Paste Conditional Format Insert Delete Format O Clear Sort & Find & S Format Painter Formatting as Table v Filter - Select v Undo Clipboard Font Alignment Number Tables Cells Editing C14 fe A Н K M. 1 Nonconstant growth 3 Year 3 Dividend, D3 4 Supernormal growth rate, g, 5 Normal growth rate, g, 6 Required return, r, $0.50 28.00% 10.00% 16.00% 28.00% 28.00% 10.00% 9. Dividends $0.50 10 Ps 11 Cash flows to common stockholders 12 13 PV of cash flows to common stockholders 14 Stock Price, P. 15 16 Alternatively, using Excel NPV function: 17 Stock Price, P. 18 19 20 Formulas 21 28.00% 28.00% 10.00% 22 3 4 #NIA 6. 23 nividends In $n 5000 #N/A #NIA
File
Home
Insert
Data
Review
View
Help
Tell me what you want to do
OComm
X Cut
Arial
v 10
A* A
ab Wrap Text
> AutoSum
A Copy
в IUDab
$ - % 9 58
Paste
| Merge & Center v
8
Formatting - as Table
Conditional Format
Insert Delete Format
Sort & Find &
.00
A.
O Clear v
S Format Painter
Filter - Select v
ndo
Clipboard
Alignment
Number
Cells
Editing
Font
Tables
14
fx
A
н
K.
O Ps
1 Cash flows to common stockholders
2
3 PV of cash flows to common stockholders
4 Stock Price, Po
6 Alternatively, using Excel NPV function:
7 Stock Price, P.
Formulas
28.00%
28.00%
10.00%
1
4
6
3 Dividends
$0.5000
#N/A
#N/A
#N/A
4 P5
5 Cash flows to common stockholders
#N/A
#N/A
#N/A
#N/A
7 PV of cash flows to common stockholders
8 Stock Price, P.
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
-0 Alternatively, using Excel NPV function:
1 Stock Price, P.
2
#N/A
Transcribed Image Text:File Home Insert Data Review View Help Tell me what you want to do OComm X Cut Arial v 10 A* A ab Wrap Text > AutoSum A Copy в IUDab $ - % 9 58 Paste | Merge & Center v 8 Formatting - as Table Conditional Format Insert Delete Format Sort & Find & .00 A. O Clear v S Format Painter Filter - Select v ndo Clipboard Alignment Number Cells Editing Font Tables 14 fx A н K. O Ps 1 Cash flows to common stockholders 2 3 PV of cash flows to common stockholders 4 Stock Price, Po 6 Alternatively, using Excel NPV function: 7 Stock Price, P. Formulas 28.00% 28.00% 10.00% 1 4 6 3 Dividends $0.5000 #N/A #N/A #N/A 4 P5 5 Cash flows to common stockholders #N/A #N/A #N/A #N/A 7 PV of cash flows to common stockholders 8 Stock Price, P. #N/A #N/A #N/A #N/A #N/A #N/A -0 Alternatively, using Excel NPV function: 1 Stock Price, P. 2 #N/A
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 4 images

Blurred answer