Glades Sporting Goods Co. operates two divisions—the Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the trial balance as of December 31, 20Y8, the end of the fiscal year, after all adjustments, including those for inventories, were recorded and posted: Sales—Winter Sports Division $25,200,000 Sales—Summer Sports Division 27,840,000 Cost of Goods Sold—Winter Sports Division 15,120,000 Cost of Goods Sold—Summer Sports Division 16,080,000 Sales Expense—Winter Sports Division 4,320,000 Sales Expense—Summer Sports Division 3,840,000 Administrative Expense—Winter Sports Division 2,520,000 Administrative Expense—Summer Sports Division 2,472,000 Advertising Expense 958,000 Transportation Expense 419,900 Accounts Receivable Collection Expense 279,000 Warehouse Expense 2,400,000
Glades Sporting Goods Co. operates two divisions—the Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the
Sales—Winter Sports Division | $25,200,000 |
Sales—Summer Sports Division | 27,840,000 |
Cost of Goods Sold—Winter Sports Division | 15,120,000 |
Cost of Goods Sold—Summer Sports Division | 16,080,000 |
Sales Expense—Winter Sports Division | 4,320,000 |
Sales Expense—Summer Sports Division | 3,840,000 |
Administrative Expense—Winter Sports Division | 2,520,000 |
Administrative Expense—Summer Sports Division | 2,472,000 |
Advertising Expense | 958,000 |
Transportation Expense | 419,900 |
Accounts Receivable Collection Expense | 279,000 |
Warehouse Expense | 2,400,000 |
The bases to be used in allocating expenses, together with other essential information, are as follows:
- Advertising expense—incurred at headquarters, charged back to divisions on the basis of usage: Winter Sports Division, $450,000; Summer Sports Division, $508,000.
- Transportation expense—charged back to divisions at a charge rate of $13 per bill of lading: Winter Sports Division, 15,400 bills of lading; Summer Sports Division, 16,900 bills of lading.
- Accounts receivable collection expense—incurred at headquarters, charged back to divisions at a charge rate of $9 per invoice: Winter Sports Division, 14,300 sales invoices; Summer Sports Division, 16,700 sales invoices.
- Warehouse expense—charged back to divisions on the basis of floor space used in storing division products: Winter Sports Division, 130,000 square feet; Summer Sports Division, 170,000 square feet.
Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your interim calculations.
Glades Sporting Goods Co. | ||
Divisional Income Statements | ||
For the Year Ended December 31, 20Y8 | ||
Winter Sports Division | Summer Sports Division | |
Sales | $fill in the blank 950457fcffe9fec_1 | $fill in the blank 950457fcffe9fec_2 |
Cost of goods sold | fill in the blank 950457fcffe9fec_3 | fill in the blank 950457fcffe9fec_4 |
Gross profit | $fill in the blank 950457fcffe9fec_5 | $fill in the blank 950457fcffe9fec_6 |
Divisional selling and administrative expenses: | ||
Divisional selling expenses | $fill in the blank 950457fcffe9fec_7 | $fill in the blank 950457fcffe9fec_8 |
Divisional administrative expenses | fill in the blank 950457fcffe9fec_9 | fill in the blank 950457fcffe9fec_10 |
Total divisional selling and administrative expenses | $fill in the blank 950457fcffe9fec_11 | $fill in the blank 950457fcffe9fec_12 |
Income from operations before service department charges | $fill in the blank 950457fcffe9fec_13 | $fill in the blank 950457fcffe9fec_14 |
Service department charges: | ||
Advertising expense | $fill in the blank 950457fcffe9fec_15 | $fill in the blank 950457fcffe9fec_16 |
Transportation expense | fill in the blank 950457fcffe9fec_17 | fill in the blank 950457fcffe9fec_18 |
Accounts receivable collection expense | fill in the blank 950457fcffe9fec_19 | fill in the blank 950457fcffe9fec_20 |
Warehouse expense | fill in the blank 950457fcffe9fec_21 | fill in the blank 950457fcffe9fec_22 |
Total service department charges | $fill in the blank 950457fcffe9fec_23 | $fill in the blank 950457fcffe9fec_24 |
Income from operations | $fill in the blank 950457fcffe9fec_25 | $fill in the blank 950457fcffe9fec_26 |
Provide supporting schedules for determining service department charges. If required, round per unit amounts to two decimal places and final answers to the nearest dollar.
Glades Sporting Goods Co. | |||
Service Department Charges | |||
For the Year Ended December 31, 20Y8 | |||
Winter Sports Division | Summer Sports Division | Total | |
Advertising expense | $fill in the blank 40aef3f62fa4fb8_1 | $fill in the blank 40aef3f62fa4fb8_2 | $fill in the blank 40aef3f62fa4fb8_3 |
Transportation rate per bill of lading | $fill in the blank 40aef3f62fa4fb8_4 | $fill in the blank 40aef3f62fa4fb8_5 | |
Number of bills of lading | fill in the blank 40aef3f62fa4fb8_6 | fill in the blank 40aef3f62fa4fb8_7 | |
Transportation expense | $fill in the blank 40aef3f62fa4fb8_8 | $fill in the blank 40aef3f62fa4fb8_9 | $fill in the blank 40aef3f62fa4fb8_10 |
Accounts receivable collection rate | $fill in the blank 40aef3f62fa4fb8_11 | $fill in the blank 40aef3f62fa4fb8_12 | |
Number of sales invoices | fill in the blank 40aef3f62fa4fb8_13 | fill in the blank 40aef3f62fa4fb8_14 | |
Accounts receivable collection expense | $fill in the blank 40aef3f62fa4fb8_15 | $fill in the blank 40aef3f62fa4fb8_16 | $fill in the blank 40aef3f62fa4fb8_17 |
Warehouse rate per sq. ft. | $fill in the blank 40aef3f62fa4fb8_18 | $fill in the blank 40aef3f62fa4fb8_19 | |
Number of square feet | fill in the blank 40aef3f62fa4fb8_20 | fill in the blank 40aef3f62fa4fb8_21 | |
Warehouse expense | $fill in the blank 40aef3f62fa4fb8_22 | $fill in the blank 40aef3f62fa4fb8_23 | $fill in the blank 40aef3f62fa4fb8_24 |
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images