I need answers for my worksheet like the format of the other picture. Thank you.

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter22: End-of-fiscal-period Work For A Corporation
Section: Chapter Questions
Problem 1AP
icon
Related questions
Question

I need answers for my worksheet like the format of the other picture. Thank you.

Presented below, together with account numbers, is the unadjusted trial balance of
Madelyn Rialubin Travel Agency for the year ended Dec. 31, 2018:.
Madelyn Rialubin Travel Agency
Unadiusted Trial Balance
Dec. 31, 2018
Cash
110
Accounts Recelvable
120
130
Prepaid Rent
140
Office Supplies
Furniture
150
P 125,000
645,000
360,000
63,000
2,175,000
P 435,000
900,000
285,000
155
Accumulated Depreciation
210
Notes Payable
220
Accounts Payable,
230
Salaries Payable
Interest Payable
Rialubin, Capital
Rialubin, Witfidrawals
Travel Revenues.
Salaries Expense
Rent Expense
Office Supplles Expense
240
310
320
1,680,000.
1,200,000
410
5,133,000
510
3,771,000
520
530
540
Depreciation Expense
550
Interest Expense
560 Miscellaneous Expense
93,000
P8,433.000
Totals
P8,433,000
Information pertaining to Rialubin's accounts is as follows:
a. On Nov. 1, 2018, Rialubin paid Juanita Rabena Realtors P360,000 for six months'
rent on the office buiiding commencing that date.
b. Office supplies on hand at Dec. 31, 2018 amounted to P27,000.
C. Depreciation expense for the furniture amounted to P75,000 for the year.
d. At Dec. 31, 2018, P105,000 salaries have accrued.
e. The P900,000 note payable was issued on Oct. 1, 2018. It wilL be repaid in 12
months together with interest at an annual rate of 24%.
Transcribed Image Text:Presented below, together with account numbers, is the unadjusted trial balance of Madelyn Rialubin Travel Agency for the year ended Dec. 31, 2018:. Madelyn Rialubin Travel Agency Unadiusted Trial Balance Dec. 31, 2018 Cash 110 Accounts Recelvable 120 130 Prepaid Rent 140 Office Supplies Furniture 150 P 125,000 645,000 360,000 63,000 2,175,000 P 435,000 900,000 285,000 155 Accumulated Depreciation 210 Notes Payable 220 Accounts Payable, 230 Salaries Payable Interest Payable Rialubin, Capital Rialubin, Witfidrawals Travel Revenues. Salaries Expense Rent Expense Office Supplles Expense 240 310 320 1,680,000. 1,200,000 410 5,133,000 510 3,771,000 520 530 540 Depreciation Expense 550 Interest Expense 560 Miscellaneous Expense 93,000 P8,433.000 Totals P8,433,000 Information pertaining to Rialubin's accounts is as follows: a. On Nov. 1, 2018, Rialubin paid Juanita Rabena Realtors P360,000 for six months' rent on the office buiiding commencing that date. b. Office supplies on hand at Dec. 31, 2018 amounted to P27,000. C. Depreciation expense for the furniture amounted to P75,000 for the year. d. At Dec. 31, 2018, P105,000 salaries have accrued. e. The P900,000 note payable was issued on Oct. 1, 2018. It wilL be repaid in 12 months together with interest at an annual rate of 24%.
Del Mundo Landscape Speclalist
Worksheet
For the Month Ended Nov. 30, 2018
Adjusted Trial Balance
Income Statement
Balance Sheet
Adjustments
Debit
Trial Balance
Account Title
Debit
Credit
Credit
Debit
Credit
Debit
Credit
Debit
Credit
No.
182,250
10,000
182,250
7,500
1,000
21,000
182,250
10,000
A500
14,000
22,000
300,000
110
Cash
120
Accounts Receivable
i.
2,500
500
500
Supplies
Prepaid Rent
Prepaid Insurance
Vehicles
130
С.
14,000
22,000
300,000
140
a.
7,000
150
24,000
b.
2,000
160
300,000
4,500
4,500
Accum. Depreciation-Vehicles
Equipment
Accum. Depreciation-Equipment
Notes Payable
Accounts Payable
Salaries Payable
Interest Payable
Unearned Revenues
165
d.
4,500
170
54,000
54,000
54,000
1,000
100,000
1,000
1,600
1,400
11,250
450,000
1,000
100,000
1,000
1,600
1,400
11,250
450,000
175
е.
1,000
100,000
1,000
210
220
1,600
g.
h.
230
240
1,400
2,250
13,500 f.
450,000
250
Del Mundo, Capital
Del Mundo, Withdrawals
Income Summary
Landscaping Revenues
420 Lawn Cutting Revenues
310
320
5,000
5,000
5,000
330
410
37,500
f.
42,250
42,250
2,250
2,500
i.
5,600
4,000
1,600
-500
5,600
500
Salaries Expense
Supplies Expense
Rent Expense
Insurance Expense
Gas Expense
Advertising Expense
Depreciation Expense-Vehicles
Depreciation Expense-Equipment
Interest Expense
510
g.
520
C.
500
7,000
7,000
2,000
530
a.
7,000
2,000
1,500
1,750
4,500
1,000
1,400
22,750 613,000
2,000
1,500
1,750
4,500
1,000
1,400
25,250
540
b.
1,500
1,750
550
560
4,500
1,000
1,400
570
d.
580
е.
590
h.
602,000
602,000
22,750
613,000
42,250
587,750
570,750
17,000
42,250
17,000
587,750
Profit
42,250
587,750
Exhibit 6-4
Income Statement and Balance Sheet Columns, and Computation of Profit
193
Transcribed Image Text:Del Mundo Landscape Speclalist Worksheet For the Month Ended Nov. 30, 2018 Adjusted Trial Balance Income Statement Balance Sheet Adjustments Debit Trial Balance Account Title Debit Credit Credit Debit Credit Debit Credit Debit Credit No. 182,250 10,000 182,250 7,500 1,000 21,000 182,250 10,000 A500 14,000 22,000 300,000 110 Cash 120 Accounts Receivable i. 2,500 500 500 Supplies Prepaid Rent Prepaid Insurance Vehicles 130 С. 14,000 22,000 300,000 140 a. 7,000 150 24,000 b. 2,000 160 300,000 4,500 4,500 Accum. Depreciation-Vehicles Equipment Accum. Depreciation-Equipment Notes Payable Accounts Payable Salaries Payable Interest Payable Unearned Revenues 165 d. 4,500 170 54,000 54,000 54,000 1,000 100,000 1,000 1,600 1,400 11,250 450,000 1,000 100,000 1,000 1,600 1,400 11,250 450,000 175 е. 1,000 100,000 1,000 210 220 1,600 g. h. 230 240 1,400 2,250 13,500 f. 450,000 250 Del Mundo, Capital Del Mundo, Withdrawals Income Summary Landscaping Revenues 420 Lawn Cutting Revenues 310 320 5,000 5,000 5,000 330 410 37,500 f. 42,250 42,250 2,250 2,500 i. 5,600 4,000 1,600 -500 5,600 500 Salaries Expense Supplies Expense Rent Expense Insurance Expense Gas Expense Advertising Expense Depreciation Expense-Vehicles Depreciation Expense-Equipment Interest Expense 510 g. 520 C. 500 7,000 7,000 2,000 530 a. 7,000 2,000 1,500 1,750 4,500 1,000 1,400 22,750 613,000 2,000 1,500 1,750 4,500 1,000 1,400 25,250 540 b. 1,500 1,750 550 560 4,500 1,000 1,400 570 d. 580 е. 590 h. 602,000 602,000 22,750 613,000 42,250 587,750 570,750 17,000 42,250 17,000 587,750 Profit 42,250 587,750 Exhibit 6-4 Income Statement and Balance Sheet Columns, and Computation of Profit 193
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning