I need these done ( i have 1-6 ) 7. Number of days’ sales in inventory 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders’ equity The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.40 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Retained earnings, January 1 $3,712,000.00 $3,262,000.00 3 Net income 630,000.00 560,000.00 4 Total $4,342,000.00 $3,822,000.00 5 Dividends: 6 On preferred stock $10,000.00 $10,000.00 7 On common stock 100,000.00 100,000.00 8 Total dividends $110,000.00 $110,000.00 9 Retained earnings, December 31 $4,232,000.00 $3,712,000.00 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Sales $10,860,000.00 $10,000,000.00 3 Cost of goods sold 6,000,000.00 5,440,000.00 4 Gross profit $4,860,000.00 $4,560,000.00 5 Selling expenses $2,160,000.00 $2,000,000.00 6 Administrative expenses 1,627,500.00 1,500,000.00 7 Total operating expenses $3,787,500.00 $3,500,000.00 8 Income from operations $1,072,500.00 $1,060,000.00 9 Other revenue 99,500.00 20,000.00 10 $1,172,000.00 $1,080,000.00 11 Other expense (interest) 132,000.00 120,000.00 12 Income before income tax $1,040,000.00 $960,000.00 13 Income tax expense 410,000.00 400,000.00 14 Net income $630,000.00 $560,000.00 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Assets 3 Current assets: 4 Cash $1,050,000.00 $950,000.00 5 Marketable securities 301,000.00 420,000.00 6 Accounts receivable (net) 584,000.00 500,000.00 7 Inventories 430,000.00 380,000.00 8 Prepaid expenses 107,000.00 20,000.00 9 Total current assets $2,472,000.00 $2,270,000.00 10 Long-term investments 800,000.00 800,000.00 11 Property, plant, and equipment (net) 5,750,000.00 5,184,000.00 12 Total assets $9,022,000.00 $8,254,000.00 13 Liabilities 14 Current liabilities $840,000.00 $792,000.00 15 Long-term liabilities: 16 Mortgage note payable, 6%, $200,000.00 $0.00 17 Bonds payable, 4%, 3,000,000.00 3,000,000.00 18 Total long-term liabilities $3,200,000.00 $3,000,000.00 19 Total liabilities $4,040,000.00 $3,792,000.00 20 Stockholders’ Equity 21 Preferred 4% stock, $5 par $250,000.00 $250,000.00 22 Common stock, $5 par 500,000.00 500,000.00 23 Retained earnings 4,232,000.00 3,712,000.00 24 Total stockholders’ equity $4,982,000.00 $4,462,000.00 25 Total liabilities and stockholders’ equity $9,022,000.00 $8,254,000.00 Determine the following measures for 20Y2 (round to one decimal place, including percentages, except for per-share amounts): Assume a 365-day year. 1. Working capital 2. Current ratio 3. Quick ratio 4. Accounts receivable turnover 5. Number of days’ sales in receivables 6. Inventory turnover 7. Number of days’ sales in inventory 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders’ equity
I need these done ( i have 1-6 ) 7. Number of days’ sales in inventory 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders’ equity The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.40 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Retained earnings, January 1 $3,712,000.00 $3,262,000.00 3 Net income 630,000.00 560,000.00 4 Total $4,342,000.00 $3,822,000.00 5 Dividends: 6 On preferred stock $10,000.00 $10,000.00 7 On common stock 100,000.00 100,000.00 8 Total dividends $110,000.00 $110,000.00 9 Retained earnings, December 31 $4,232,000.00 $3,712,000.00 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Sales $10,860,000.00 $10,000,000.00 3 Cost of goods sold 6,000,000.00 5,440,000.00 4 Gross profit $4,860,000.00 $4,560,000.00 5 Selling expenses $2,160,000.00 $2,000,000.00 6 Administrative expenses 1,627,500.00 1,500,000.00 7 Total operating expenses $3,787,500.00 $3,500,000.00 8 Income from operations $1,072,500.00 $1,060,000.00 9 Other revenue 99,500.00 20,000.00 10 $1,172,000.00 $1,080,000.00 11 Other expense (interest) 132,000.00 120,000.00 12 Income before income tax $1,040,000.00 $960,000.00 13 Income tax expense 410,000.00 400,000.00 14 Net income $630,000.00 $560,000.00 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Assets 3 Current assets: 4 Cash $1,050,000.00 $950,000.00 5 Marketable securities 301,000.00 420,000.00 6 Accounts receivable (net) 584,000.00 500,000.00 7 Inventories 430,000.00 380,000.00 8 Prepaid expenses 107,000.00 20,000.00 9 Total current assets $2,472,000.00 $2,270,000.00 10 Long-term investments 800,000.00 800,000.00 11 Property, plant, and equipment (net) 5,750,000.00 5,184,000.00 12 Total assets $9,022,000.00 $8,254,000.00 13 Liabilities 14 Current liabilities $840,000.00 $792,000.00 15 Long-term liabilities: 16 Mortgage note payable, 6%, $200,000.00 $0.00 17 Bonds payable, 4%, 3,000,000.00 3,000,000.00 18 Total long-term liabilities $3,200,000.00 $3,000,000.00 19 Total liabilities $4,040,000.00 $3,792,000.00 20 Stockholders’ Equity 21 Preferred 4% stock, $5 par $250,000.00 $250,000.00 22 Common stock, $5 par 500,000.00 500,000.00 23 Retained earnings 4,232,000.00 3,712,000.00 24 Total stockholders’ equity $4,982,000.00 $4,462,000.00 25 Total liabilities and stockholders’ equity $9,022,000.00 $8,254,000.00 Determine the following measures for 20Y2 (round to one decimal place, including percentages, except for per-share amounts): Assume a 365-day year. 1. Working capital 2. Current ratio 3. Quick ratio 4. Accounts receivable turnover 5. Number of days’ sales in receivables 6. Inventory turnover 7. Number of days’ sales in inventory 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders’ equity
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
|
I need these done ( i have 1-6 )
7. Number of days’ sales in inventory |
|
| 8. Ratio of fixed assets to long-term liabilities |
|
| 9. Ratio of liabilities to stockholders’ equity |
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.40 on December 31, 20Y2.
|
Marshall Inc.
|
|
Comparative
|
|
For the Years Ended December 31, 20Y2 and 20Y1
|
|
1
|
|
20Y2
|
20Y1
|
|
2
|
Retained earnings, January 1
|
$3,712,000.00
|
$3,262,000.00
|
|
3
|
Net income
|
630,000.00
|
560,000.00
|
|
4
|
Total
|
$4,342,000.00
|
$3,822,000.00
|
|
5
|
Dividends:
|
|
|
|
6
|
On
|
$10,000.00
|
$10,000.00
|
|
7
|
On common stock
|
100,000.00
|
100,000.00
|
|
8
|
Total dividends
|
$110,000.00
|
$110,000.00
|
|
9
|
Retained earnings, December 31
|
$4,232,000.00
|
$3,712,000.00
|
|
Marshall Inc.
|
|
Comparative Income Statement
|
|
For the Years Ended December 31, 20Y2 and 20Y1
|
|
1
|
|
20Y2
|
20Y1
|
|
2
|
Sales
|
$10,860,000.00
|
$10,000,000.00
|
|
3
|
Cost of goods sold
|
6,000,000.00
|
5,440,000.00
|
|
4
|
Gross profit
|
$4,860,000.00
|
$4,560,000.00
|
|
5
|
Selling expenses
|
$2,160,000.00
|
$2,000,000.00
|
|
6
|
Administrative expenses
|
1,627,500.00
|
1,500,000.00
|
|
7
|
Total operating expenses
|
$3,787,500.00
|
$3,500,000.00
|
|
8
|
Income from operations
|
$1,072,500.00
|
$1,060,000.00
|
|
9
|
Other revenue
|
99,500.00
|
20,000.00
|
|
10
|
|
$1,172,000.00
|
$1,080,000.00
|
|
11
|
Other expense (interest)
|
132,000.00
|
120,000.00
|
|
12
|
Income before income tax
|
$1,040,000.00
|
$960,000.00
|
|
13
|
Income tax expense
|
410,000.00
|
400,000.00
|
|
14
|
Net income
|
$630,000.00
|
$560,000.00
|
|
Marshall Inc.
|
|
Comparative Balance Sheet
|
|
December 31, 20Y2 and 20Y1
|
|
1
|
|
20Y2
|
20Y1
|
|
2
|
Assets
|
|
|
|
3
|
Current assets:
|
|
|
|
4
|
Cash
|
$1,050,000.00
|
$950,000.00
|
|
5
|
Marketable securities
|
301,000.00
|
420,000.00
|
|
6
|
Accounts receivable (net)
|
584,000.00
|
500,000.00
|
|
7
|
Inventories
|
430,000.00
|
380,000.00
|
|
8
|
Prepaid expenses
|
107,000.00
|
20,000.00
|
|
9
|
Total current assets
|
$2,472,000.00
|
$2,270,000.00
|
|
10
|
Long-term investments
|
800,000.00
|
800,000.00
|
|
11
|
Property, plant, and equipment (net)
|
5,750,000.00
|
5,184,000.00
|
|
12
|
Total assets
|
$9,022,000.00
|
$8,254,000.00
|
|
13
|
Liabilities
|
|
|
|
14
|
Current liabilities
|
$840,000.00
|
$792,000.00
|
|
15
|
Long-term liabilities:
|
|
|
|
16
|
Mortgage note payable, 6%,
|
$200,000.00
|
$0.00
|
|
17
|
Bonds payable, 4%,
|
3,000,000.00
|
3,000,000.00
|
|
18
|
Total long-term liabilities
|
$3,200,000.00
|
$3,000,000.00
|
|
19
|
Total liabilities
|
$4,040,000.00
|
$3,792,000.00
|
|
20
|
Stockholders’ Equity
|
|
|
|
21
|
Preferred 4% stock, $5 par
|
$250,000.00
|
$250,000.00
|
|
22
|
Common stock, $5 par
|
500,000.00
|
500,000.00
|
|
23
|
Retained earnings
|
4,232,000.00
|
3,712,000.00
|
|
24
|
Total stockholders’ equity
|
$4,982,000.00
|
$4,462,000.00
|
|
25
|
Total liabilities and stockholders’ equity
|
$9,022,000.00
|
$8,254,000.00
|
Determine the following measures for 20Y2 (round to one decimal place, including percentages, except for per-share amounts): Assume a 365-day year.
| 1. | |
| 2. | |
| 3. | Quick ratio |
| 4. | Accounts receivable turnover |
| 5. | Number of days’ sales in receivables |
| 6. | Inventory turnover |
| 7. | Number of days’ sales in inventory |
| 8. | Ratio of fixed assets to long-term liabilities |
| 9. | Ratio of liabilities to stockholders’ equity |
| 10. | Times interest earned |
| 11. | Asset turnover |
| 12. | Return on total assets |
| 13. | Return on stockholders’ equity |
| 14. | Return on common stockholders’ equity |
| 15. | Earnings per share on common stock |
| 16. | Price-earnings ratio |
| 17. | Dividends per share of common stock |
| 18. | Dividend yield |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education