Inzaghi Company recently hired you as a consultant to estimate the company’s WACC. You have obtained the following information. (1) The company has noncallable bonds with $1,000 face value and coupon rate of 10% (paid semi-annually). The bonds mature in 4 years, and have current price of $1,140.  (2) The company’s tax rate is 30%. (3) The current price of the company’s stock is $80.00 per share. Dividends are expected to grow at 5% indefinitely and the most recent dividend paid by the company was $2.75 per share. (4) The target capital structure of the company consists of 41.5% debt and the balance is common equity.   (5) The company is not planning to issue any new common stock. What is Inzaghi Company’s WACC? ** You must explain your approach in writing in four lines. No credit is given without explanation.

Question
Asked Jun 11, 2019
15 views

Inzaghi Company recently hired you as a consultant to estimate the company’s WACC. You have obtained the following information. (1) The company has noncallable bonds with $1,000 face value and coupon rate of 10% (paid semi-annually). The bonds mature in 4 years, and have current price of $1,140.  (2) The company’s tax rate is 30%. (3) The current price of the company’s stock is $80.00 per share. Dividends are expected to grow at 5% indefinitely and the most recent dividend paid by the company was $2.75 per share. (4) The target capital structure of the company consists of 41.5% debt and the balance is common equity.   (5) The company is not planning to issue any new common stock. What is Inzaghi Company’s WACC?

 

** You must explain your approach in writing in four lines. No credit is given without explanation.

 

check_circle

Expert Answer

Step 1

WACC is the weighted average cost of capital. The same can be calculated as:

WACC = Wd x Kd x (1 - T) + We x Ke

where Wd = proportion of weight in capital structure = 41.5%;

We = proportion of equity in capital structure = 1 - Wd = 1 - 41.5% = 58.5%

T = Tax rate = 30%

Kd = pre tax cost of debt = yield of the bonds

and Ke = cost of equity.

Based on the information,

  • We need to estimate the Kd and Ke first
  • In order to find Kd, we will use RATE function in excel. Please note that coupons are paid semi annually. Hence, frequncy of payment in  ayear is 2.
  • Ke will be estimated using Gordan Growth Model (Or discounted cash flow approach using dividends).
Step 2

Please see

Please see the table on the white board for calculation of yield to maturity. The  row highlighted in yellow is your answer. Figures in parenthesis mean negative values. All financials are in $. Adjacent cells in blue contain the formula in excel I have used to get the final output.

Pre tax cost of debt = Kd = ield to maturity = 6.01%

help_outline

Image Transcriptionclose

K On Maturity 1 Parameter 2 Frequency in a year 2 Time to maturity (years) 4 3 4 Coupon 10% 5 Current Price, PV (1,140) 6 Future (Redemption) value, FV 1,000 6.01% 7 Yield -2*RATE(K2*K3,K4*1000/K2,K5,K6) 8 Formula used

fullscreen
Step 3

The current price of the company’s stock, P0 = $80.00 per share. Dividends are expected to grow at g = 5% indefinitely and the most recent dividend paid by the company was D0 = $2.75 per shar...

Want to see the full answer?

See Solution

Check out a sample Q&A here.

Want to see this answer and more?

Solutions are written by subject experts who are available 24/7. Questions are typically answered within 1 hour.*

See Solution
*Response times may vary by subject and question.
Tagged in

Business

Finance

Capital Structure

Related Finance Q&A

Find answers to questions asked by student like you
Show more Q&A
add
question_answer

Q: Please help do this calculation step by step I have problems getting the final answer.

A: Calculating the value of weighted-average cost of capital (WACC). We have,WACC = (Weight of Equity x...

question_answer

Q: You borrowed $700 at 5% compounded quarterly. Yourpayments are $150 at the end of each year. How man...

A: We will adopt the following approach:It's a typical time value of money case, where we have to find ...

question_answer

Q: Assume that you were recently hired as assistant to Jerry Lehman, financial VP of Coleman Technologi...

A: Note:Since we are entitled to answer up to 3 sub-parts, we shall answer the first 3 as you have not ...

question_answer

Q: Can I have this explained? Am confused. Now you have $20,000 in your savings account in which you ea...

A: Calculation of Quarterly Interest Rate:

question_answer

Q: You just won the lottery. You and your heirs will receive $40,000 per year forever, beginning 10 yea...

A: PV today, of a perpetuity starting a year from now is given by = P / r where P = perptuity amount an...

question_answer

Q: The Analysis and Valuation of Bonds, Investment Analysis and Portfolio Management1. The following ta...

A: a.Calculate the one-year implied forward rate as follows:

question_answer

Q: What is the future value of the following set of cash flows 4 years from now? Assume interest rate 6...

A: Horizon is n = 4 years from now.FVn = The future value at the end of period n, of a cash flow occuri...

question_answer

Q: Tip Top Hats (TTH) is expected to grow at a 4 percent rate for as long as it is in business. Current...

A: a)Calculation of Cost of Retained Earnings:Here “D1” denotes the dividends for the next year, “P0”de...

question_answer

Q: The simplified balance sheet for the Dutch manufacturer Rensselaer Felt (figures in € thousands) is ...

A: Recall the popular equation:Ra = Ws x Rs + Wd xRd + We x Rewhere Ra = return on assets;Ws, Wd and We...