Prepare a sales budget, production budget, direct materials budget for silicon and solution, and a direct labor budget.

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 1PA: Lens Junction sells lenses for $45 each and is estimating sales of 15,000 units in January and...
icon
Related questions
icon
Concept explainers
Question
A. Lens Junction sells lenses for $45 each and is estimating sales of 15,000 units in January and 18,000 in February.
Each lens consists of 2 pounds of silicon costing $2.50 per pound, 3 oz of solution costing $3 per ounce, and 30
minutes of direct labor at a labor rate of $18 per hour. Desired inventory levels are:
Jan. 31
Feb. 28
Mar. 31
Beginning inventory
Finished goods
Direct materials: silicon
4,500
8,500
11,200
4,900
9.100
12.000
5,000
9.200
13,000
Direct materials: solution
Prepare a sales budget, production budget, direct materials budget for silicon and solution, and a direct
labor budget.
B. The data shown were obtained from the financial records of Italian Exports, Inc., for March:
Estimated sales
$560,000
Sales
Purchases
567.923
294,823
10
50,320
Ending inventory
Administrative salaries
Marketing expense
Sales commissions
Rent expense
Depreciation expense
Utilities
Sales are expected to increase each month by
10%. Prepare a budgeted income statement.
7,500
1,100
2,500
15%***
Taxes
*of next month's sales
**of sales
***of income before taxes
Transcribed Image Text:A. Lens Junction sells lenses for $45 each and is estimating sales of 15,000 units in January and 18,000 in February. Each lens consists of 2 pounds of silicon costing $2.50 per pound, 3 oz of solution costing $3 per ounce, and 30 minutes of direct labor at a labor rate of $18 per hour. Desired inventory levels are: Jan. 31 Feb. 28 Mar. 31 Beginning inventory Finished goods Direct materials: silicon 4,500 8,500 11,200 4,900 9.100 12.000 5,000 9.200 13,000 Direct materials: solution Prepare a sales budget, production budget, direct materials budget for silicon and solution, and a direct labor budget. B. The data shown were obtained from the financial records of Italian Exports, Inc., for March: Estimated sales $560,000 Sales Purchases 567.923 294,823 10 50,320 Ending inventory Administrative salaries Marketing expense Sales commissions Rent expense Depreciation expense Utilities Sales are expected to increase each month by 10%. Prepare a budgeted income statement. 7,500 1,100 2,500 15%*** Taxes *of next month's sales **of sales ***of income before taxes
C. Echo Amplifiers prepared the following sales budget for the first quarter of 2018:
Jan.
Feb.
Mar.
1,000
$ 100
$10,000
Units
1,200
1,500
$ 100
Sales price
Budgeted sales
S_ 100
$12,000
$15,000
It also has this additional information related to its expenses:
Direct material per unit
Direct labor per unit
Variable manufacturing overhead per hour
Fixed manufacturing overhead per month
Sales commissions per unit
Sales salaries per month
Delivery expense per unit
Factory utilities per month
Administrative salaries per month
Marketing expenses per month
Insurance expense per month
Depreciation expense per month
$ 1.50
2
0.50
3,000
15
5,000
0.50
5,000
20,000
8,000
11,000
9,000
Prepare a sales and administrative expense budget for
each month in the quarter ending March 31, 2018.
Transcribed Image Text:C. Echo Amplifiers prepared the following sales budget for the first quarter of 2018: Jan. Feb. Mar. 1,000 $ 100 $10,000 Units 1,200 1,500 $ 100 Sales price Budgeted sales S_ 100 $12,000 $15,000 It also has this additional information related to its expenses: Direct material per unit Direct labor per unit Variable manufacturing overhead per hour Fixed manufacturing overhead per month Sales commissions per unit Sales salaries per month Delivery expense per unit Factory utilities per month Administrative salaries per month Marketing expenses per month Insurance expense per month Depreciation expense per month $ 1.50 2 0.50 3,000 15 5,000 0.50 5,000 20,000 8,000 11,000 9,000 Prepare a sales and administrative expense budget for each month in the quarter ending March 31, 2018.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub