Prepare the financial statements for Smart Touch Learning for the month of December. Remember that the business started operations this month so all beginning balances were zero. For the Statement of Retained Earnings and the Balance Sheet, enter any decreases with a minus sign or parentheses. Check your spelling carefully and do not abbreviate. Enter account names exactly as provided in the adjusted trial balance. SMART TOUCH LEARNING Adjusted Trial Balance December 31, 2016 Balance Account Title Debit Credit Cash 35,270 Accounts Receivable 1,700 Office Supplies 290 Prepaid Insurance 1,350 Furniture 13,400 Accumulated Depreciation - Furniture 200 Salaries Payable 4,600 Unearned Revenue 3,400 Common Stock 36,800 Dividends 4,200 Service Revenue 20,800 Salaries Expense 6,600 Depreciation Expense - Furniture 200 Insurance Expense 450 Utilities Expense 230 Rent Expense 2,000 Supplies Expense 110 Total 65,800 65,800 Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Revenues: Expenses: Total Expenses Net Income Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings DividendsNet income for the monthRetained Earnings, December 1, 2016Retained Earnings, November 1, 2016 DividendsNet income for the monthRetained Earnings, December 31, 2016Retained Earnings, November 1, 2016 Subtotal DividendsNet income for the monthRetained Earnings, December 31, 2016Retained Earnings, November 1, 2016 DividendsNet income for the monthRetained Earnings, December 31, 2016Retained Earnings, November 1, 2016 Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings Assets Liabilities Total Liabilities Less: Stockholders' Equity Total Stockholders' Equity Total Assets Total Liabilities and Stockholders' Equity
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Prepare the financial statements for Smart Touch Learning for the month of December. Remember that the business started operations this month so all beginning balances were zero. For the Statement of
| SMART TOUCH LEARNING | ||
|---|---|---|
| Adjusted Trial Balance | ||
| December 31, 2016 | ||
| Balance | ||
| Account Title | Debit | Credit |
| Cash | 35,270 | |
| Accounts Receivable | 1,700 | |
| Office Supplies | 290 | |
| Prepaid Insurance | 1,350 | |
| Furniture | 13,400 | |
| 200 | ||
| Salaries Payable | 4,600 | |
| Unearned Revenue | 3,400 | |
| Common Stock | 36,800 | |
| Dividends | 4,200 | |
| Service Revenue | 20,800 | |
| Salaries Expense | 6,600 | |
| Depreciation Expense - Furniture | 200 | |
| Insurance Expense | 450 | |
| Utilities Expense | 230 | |
| Rent Expense | 2,000 | |
| Supplies Expense | 110 | |
| Total | 65,800 | 65,800 |
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
||
|---|---|---|
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
||
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
||
|
Revenues:
|
|
|
|
|
||
|
Expenses:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Total Expenses
|
|
|
|
Net Income
|
|
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
|
|---|---|
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
|
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
|
|
DividendsNet income for the monthRetained Earnings, December 1, 2016Retained Earnings, November 1, 2016
|
|
|
DividendsNet income for the monthRetained Earnings, December 31, 2016Retained Earnings, November 1, 2016
|
|
|
Subtotal
|
|
|
DividendsNet income for the monthRetained Earnings, December 31, 2016Retained Earnings, November 1, 2016
|
|
|
DividendsNet income for the monthRetained Earnings, December 31, 2016Retained Earnings, November 1, 2016
|
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
||||||
|---|---|---|---|---|---|---|
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
||||||
|
Adjusted Trial BalanceBalance SheetDecember 31, 2016Income StatementMonth Ended December 31, 2016Smart Books LearningSmart Touch LearningStatement of Retained Earnings
|
||||||
|
Assets
|
Liabilities
|
|||||
|
|
|
|||||
|
|
|
|||||
|
|
Total Liabilities
|
|
||||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
Less:
|
|
|||||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Total Stockholders' Equity
|
|
|
|
Total Assets
|
|
Total Liabilities and Stockholders' Equity
|
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
