Q1Muscat Video Products’ sales are expected to dencrease from OMR (S0 = 8) million in 2019 to OMR (S1= 7) million in 2020. Its assets totaled (TA)OMR 6 million at the end of 2019. Muscat company is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2019, current liabilities (TCL) were OMR (2) million. The net profit margin (NPM) is forecasted to be 4%, and payout ratio .(D) is 30% Is muscat company needs fund from external or internal to finance the new sales in 2020? .And why
Q: Assume the following ratios remain for the year 2020: cost of sales, 35% of sales; tax, 30% of net…
A: 5. Projected Increase in sales = Projected Sales in year 2020 - Sales in year 2019 Projected…
Q: Sales budget Schedule of expected cash collection Purchase budget Schedule of expected cash…
A: Budget can be defined as a financial plan for a specified future period of time to spend your…
Q: Broussard Skateboard's sales are expected to increase by 25% from $8.0 million in 2019 to $10.00…
A: AFN (Additional funds needed) is calculated to ascertain the amount needed by an entity with a view…
Q: B. PROJECTED INCOME STATEMENT Tamacti Designs, Inc., expects sales during 2022 to rise from the 2021…
A: Lets understand the basics. Income statement is prepared by the management to understand the true…
Q: The sales and profit for two years are as below: Sales Profit 2019 60000 17000 2020 90000 32000…
A: Following is the answer to the question
Q: 15. In Year 2021, Hasina Company is in its second year of operations. Hasina Company produces…
A: What-if analysis is done when there are more than one scenario and each scenario has different…
Q: 2018 2019 2020 Receivables 2,870 2,944 1,963 4,051 Payables 1,862 3,613 Long-term debt 500 1,000 950…
A: Horizontal analysis indicates percentage growth from the previous year to the current year. It is…
Q: Is Muscat company needs fund from external or internal to finance the new sales in 2020? And why
A: External finance means raising funds from external environment or directly from the market or taking…
Q: ICU, an eyeglass manufacturer, has current assets of $800,000 and net fixed assets of $1,400,000.…
A: Frist you need calculate what impact on total assets. increse in fixed…
Q: FN equation Broussard Skateboard's sales are expected to increase by 20% from $8.2 million in 2019…
A: We need to use the following equation to calculate AFN AFN = Increase in Assets - Increase in…
Q: Additional Funds Needed Version C The Tigers Inc.'s sales are forecasted to double from $900 in 2020…
A: Additional fund needed: Additional funds needed (AFN) is a term used to identify financing that is…
Q: year 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 TCL operating cash flow Annual growth rate…
A: Given , The initial outlay is 2535.10 Discount rate is 12%
Q: 7. Assume that you have full year forecasted financials for 2019 - 2024 (planning period) and the…
A: Data given: NOPAT (last year of planning period) = 90 Long term growth rate = 2% Long term ROCB =…
Q: 2. The president of Emir's Corporation wanted to an in a no pu enough cash to pay the company's loan…
A: 2. Emir's corporation's 1. Projected quarterly sales for 2020 are : The sales collected in same…
Q: ro forma balance sheet Peabody & Peabody has 2019 sales of $10.5 million. It wishes to analyze…
A: What is meant by a Balance Sheet? It is also known as the statement of financial position which…
Q: Pro forma balance sheet Peabody & Peabody has 2019 sales of $10 million. It wishes to analyze…
A: According to the information provided Pro-forma balance sheet is prepared as below. Note: a) Cash…
Q: ACTUAL PROJECTED FOR THE YEAR ENDED 31 DECEMBER 2017 FOR THE YEAR ENDED 31 DECEMBER 2016 2018 2019…
A: Lets first understand the meaning of the ratios. Debt equity ratio indicates the how much total…
Q: Broussard Skateboard's sales are expected to increase by 25% from $7.4 million in 2019 to $9.25…
A:
Q: Use the AFN equation to estimate Hatfield’s required new external capital for 2020 if the sales…
A: Additional Fund Need or also known as External financing can be calculated using the below formula:…
Q: Q1) A. The company manager targets to increase the current ratio in the year (2021) by 30% out of…
A: Solution to 1. A Total Asset Turnover = Sales / Total Assets 2.5 times = 2000 OMR / Total Assets…
Q: 12 - ABC Co. its selected financial statements items are given as following. Total assets equals to…
A: 12 a) Nominal Growth 20.00%, Reel Growth 6.19%
Q: Net income, currents assets and current liabilities for 2020 are expected to vary with sales. The…
A: As the current assets vary with sales then the expected current assets are based on the change in…
Q: A company manufactures Cars. During the years following 2018 (the company's 115th anniversary year),…
A: Gross income = 1.97 - 0.13t billion dollars per year Continuous interest rate = 1.5% per year.
Q: During 2019, Bitsincoins Corporation had EBIT of $100,000, a change in net fixed assets of $400,000,…
A: Bitsincoins Corporation EBIT is $100,000 Change in net fixed assets of $400,000 Increase in net…
Q: Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating…
A: Computation:
Q: AFN equation Broussard Skateboard's sales are expected to increase by 25% from $8.4 million in 2019…
A: Given, Additionla fund needed = Increase In assets - Increase in Liability - After-tax profit margin…
Q: alculate Average Annual Growth rate (AAGR) of Oman Cement which has the following returns.…
A: Annual dividend growth rate is the average growth rate of each year when the dividend is paid by the…
Q: A company’s sales were $250 million in 2019. If sales grow at 6% per year, how large will they be 10…
A: Growth in sales means every year sales will be increased from its previous level. As the time flows,…
Q: Question 1 The table below provides a firm’s projected sales for the year 2022. About 35% of a…
A: Hi, there, Thanks for posting the question. As per our Q&A honour code, we must answer the first…
Q: Sohar Video Products’ sales are expected to increase from OMR (10) million in 2020 to OMR (12)…
A: We will calculate the AFN AFN= A/S X CHANGE IN SALES - L/SO * CHANGE IN SALES- MX S1 *RR…
Q: sales of $10.6 million. It wishes to analyze expected performance and financing needs for 2021-2…
A: balance sheet is a statement which shows the financial position of the firm at a particular point…
Q: 2020 2019 Net sales.. P2,200,000 P2,000,000 Total Expenses. 1,998,000 1,800,000 Required:
A: Formula: Difference amount = 2020 value - 2019 value
Q: Sohar Video Products’ sales are expected to increase from OMR (8) million in 2020 to OMR (10)…
A: Given information : Current sales = $8 million Expected sales = $10 million Asset turnover = 2…
Q: Broussard Skateboard's sales are expected to increase by 15% from $7.8 million in 2019 to $8.97…
A: Additional funds needed (AFN) is a concept that is generally used by entities seeking to expand…
Q: orecast 2020 income statement and balance sheet using the percent of sales method and the following…
A: Computing percent of sales for items varying directly with sales:
Q: AFN equation Broussard Skateboard's sales are expected to increase by 25% from $8.4 million in 2019…
A: The question is related AFN equation. AFN means Additional Funds Needed = Increase in Assets -…
Q: 9. *Faith Company expects to have 5% increase in sales every year. In 2019, the projected sales of…
A: Introduction:- Projected sales is the estimate of revenue your business will generate in the…
Q: AFN EquationBroussard Skateboard’s sales are expected to increase by 15% from $8 millionin 2018 to…
A: Additional Funds Needed: Additional funds are needed to represent the number of funds a firm needs…
Q: Quantitative Problem 1: Assume today is December 31, 2019. Barrington Industries expects that its…
A: Answer - Part 1 - Calculation of Total Firm Value : Particulars Amount EBIT(1-T) $ 410…
Q: What is the interest expense for 2020? A. P1,800,000 B. P1,200,000 C. P1,600,000 D. P1,000,000
A:
Q: Problem 2 ABM Enterprise would like to evaluate/analyze an investment proposal. Given the…
A: Net Present Value: Net Present Value (NPV) is defined as the summation of the present value of cash…
Q: Q15 Under Present value future earnings model, how to compute the value of human resource if Mr.…
A: The present value of the future earnings model refers to the model that helps to compute the value…
Q: please all parts Find the following accumulated values on December 31, 2020 a) $6000 invested on…
A: Compounding is a technique through which future value of present amount is computed at fixed rate.
Q: Romblon Company reported the following sales: P500,000 (2018); P520,000 (2019) and P551,200 (2020).…
A: Sales Year P500,000 (2018) P520,000 (2019) P551,200 (2020)
Q: 50. During the year 2020, Ali Al Shaibani group of companies made the total credit purchases worth…
A: Ratio analysis means where different ratio of various years of years companies has been compared and…
Q: PV and FV Tables:: 1. What is the present value on January 1, 2019, of $30,000 due on January 1,…
A:
Q: 10 Alawad Company’s capital employed on 1-1 2020 was OMR 150,000 and the profits for the last five…
A: Super profit is the excess of average profits earned over the normal profits earned on capital…
Q: Assume today is 15 Jan 2020. You t e the following information regarding Salalah Ceramics 31 Dec…
A: The question is based on the concept of calculation for enterprise value with discounting of future…
Q: för Co. its selected financial statements items are given as following. Total assets equals to the…
A: Nominal growth = Increase in sales / initial sales
Q: Quantitative Problem 1: Assume today is December 31, 2019. Barrington Industries expects that its…
A: In the corporate valuation model, we will compute the value of the business and then come down to…
Q1
Muscat Video Products’ sales are expected to dencrease from OMR (S0 = 8) million in 2019 to OMR (S1= 7) million in 2020. Its assets totaled (TA)
OMR 6 million at the end of 2019. Muscat company is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2019, current liabilities (TCL) were OMR (2) million. The net profit margin (NPM) is
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
- EXCESS CAPACITY Krogh Lumbers 2019 financial statements are shown here. Krogh Lumber: Balance Sheet as of December 31, 2019 (thousands of dollars) Krogh Lumber: Income Statement for December 31, 2019 (thousands of dollars) a. Assume that the company was operating at full capacity in 2019 with regard to all items except fixed assets; fixed assets in 2019 were being utilized to only 75% of capacity. By what percentage could 2020 sales increase over 2019 sales without the need for an increase in fixed assets? b. Now suppose 2020 sales increase by 25% over 2019 sales. Assume that Krogh cannot sell any fixed assets. All assets other than fixed assets will grow at the same rate as sales; however, after reviewing industry averages, the firm would like to reduce its operating costs/sales ratio to 82% and increase its total liabilities-to-assets ratio to 42%. The firm will maintain its 60% dividend payout ratio, and it currently has 1 million shares outstanding. The firm plans to raise 35% of its 2020 forecasted interest-bearing debt as notes payable, and it will issue bonds for the remainder. The firm forecasts that its before-tax cost of debt (which includes both short- and long-term debt) is 11%. Any stock issuances or repurchases will be made at the firms current stock price of 40. Develop Kroghs projected financial statements like those shown in Table 16.2. What are the balances of notes payable, bonds, common stock, and retained earnings?ADDITIONAL FUNDS NEEDED Morrissey Technologies Inc.s 2019 financial statements are shown here. Morrissey Technologies Inc.: Balance Sheet as of December 31, 2019 Morrissey Technologies Inc.: Income Statement for December 31, 2019 Suppose that in 2020, sales increase by 10% over 2019 sales. The firm currently has 100,000 shares outstanding. It expects to maintain its 2019 dividend payout ratio and believes that its assets should grow at the same rate as sales. The firm has no excess capacity. However, the firm would like to reduce its operating costs/sales ratio to 87.5% and increase its total liabilities-to-assets ratio to 30%. (It believes its liabilities-to-assets ratio currently is too low relative to the industry average.) The firm will raise 30% of the 2020 forecasted interest-bearing debt as notes payable, and it will issue long-term bonds for the remainder. The firm forecasts that its before-tax cost of debt (which includes both short- and long-term debt) is 12.5%. Assume that any common stock issuances or repurchases can be made at the firms current stock price of 45. a. Construct the forecasted financial statements assuming that these changes are made. What are the firms forecasted notes payable and long-term debt balances? What is the forecasted addition to retained earnings? b. If the profit margin remains at 6.25% and the dividend payout ratio remains at 60%, at what growth rate in sales will the additional financing requirements be exactly zero? In other words, what is the firms sustainable growth rate? (Hint: Set AFN equal to zero and solve for g.)LONG-TERM FINANCING NEEDED At year-end 2019, total assets for Arrington Inc. were 1.8 million and accounts payable were 450,000. Sales, which in 2019 were 3.0 million, are expected to increase by 25% in 2020. Total assets and accounts payable are proportional to sales, and that relationship will be maintained; that is, they will grow at the same rate as sales. Arrington typically uses no current liabilities other than accounts payable. Common stock amounted to 500,000 in 2019, and retained earnings were 475,000. Arrington plans to sell new common stock in the amount of 130,000. The firms profit margin on sates is 5%; 35% of earnings will be retained. a. What were Arringtons total liabilities in 2019? b. How much new long-term debt financing will be needed in 2020? (Hint: AFN - New stock = New long-term debt.)
- AFN equation Broussard Skateboard's sales are expected to increase by 25% from $8.0 million in 2019 to $10.00 million in 2020. Its assets totaled $3 million at the end of 2019. Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2019, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 7%, and the forecasted payout ratio is 65%. Use the AFN equation to forecast Broussard's additional funds needed for the coming year. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as $1,200,000. Do not round intermediate calculations. Round your answer to the nearest dollar.AFN EquationBroussard Skateboard’s sales are expected to increase by 15% from $8 millionin 2018 to $9.2 million in 2019. Its assets totaled $5 million at the endof 2018.Broussard is already at full capacity, so its assets must grow at the samerate as projected sales. At the end of 2018, current liabilities were $1.4 million,consisting of $450,000 of accounts payable, $500,000 of notes payable, and$450,000 of accruals. The after-tax profit margin is forecasted to be 6%,and the forecasted payout ratio is 40%. Use the AFN equation to forecastBroussard’s additional funds needed for the coming year9. *Faith Company expects to have 5% increase in sales every year. In 2019, the projected sales of the company were ₱2.35 million. What is the company's projected sales in 2021? ₱235,000.00 ₱2,590,875.00 ₱2,467,500.00 ₱2,585,000.00
- Pro forma balance sheet Peabody & Peabody has 2019 sales of $10.5 million. It wishes to analyze expected performance and financing needs for 2021—2 years ahead. Given the following information, respond to parts a. and b. (1) The percents of sales for items that vary directly with sales are as follows: Accounts receivable; 11.9%, Inventory; 17.7%; Accounts payable, 13.6%; Net profit margin, 3.5%. (2) Marketable securities and other current liabilities are expected to remain unchanged. (3) A minimum cash balance of $482,000 is desired. (4) A new machine costing $653,000 will be acquired in 2020, and equipment costing $848,000 will be purchased in 2021. Total depreciation in 2020 is forecast as $288,000, and in 2021 $388,000 of depreciation will be taken. (5) Accruals are expected to rise to $504,000 by the end of 2021. (6) No sale or retirement of long-term debt is expected. (7) No sale or repurchase of common stock is expected. (8) The dividend payout of…Quantitative Problem 1: Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $430 million and its 2020 depreciation expense will be $65 million. Barrington's 2020 gross capital expenditures are expected to be $110 million and the change in its net operating working capital for 2020 will be $30 million. The firm's free cash flow is expected to grow at a constant rate of 4.5% annually. Assume that its free cash flow occurs at the end of each year. The firm's weighted average cost of capital is 8.1%; the market value of the company's debt is $2.95 billion; and the company has 170 million shares of common stock outstanding. The firm has no preferred stock on its balance sheet and has no plans to use it for future capital budgeting projects. Also, the firm has zero non-operating assets. Using the corporate valuation model, what should be the company's stock price today (December 31, 2019)? Do not round intermediate…eBook Problem Walk-Through AFN equation Broussard Skateboard's sales are expected to increase by 20% from $8.2 million in 2019 to $9.84 million in 2020. Its assets totaled $3 million at the end of 2019. Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2019, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 3%, and the forecasted payout ratio is 60%. Use the AFN equation to forecast Broussard's additional funds needed for the coming year. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as $1,200,000. Do not round intermediate calculations. Round your answer to the nearest dollar. $
- Quantitative Problem 1: Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $410 million and its 2020 depreciation expense will be $70 million. Barrington's 2020 gross capital expenditures are expected to be $120 million and the change in its net operating working capital for 2020 will be $30 million. The firm's free cash flow is expected to grow at a constant rate of 4.5% annually. Assume that its free cash flow occurs at the end of each year. The firm's weighted average cost of capital is 8.5%; the market value of the company's debt is $2.15 billion; and the company has 190 million shares of common stock outstanding. The firm has no preferred stock on its balance sheet and has no plans to use it for future capital budgeting projects. Also, the firm has zero non-operating assets. Using the corporate valuation model, what should be the company's stock price today (December 31, 2019)? Do not round intermediate…Quantitative Problem 1: Beasley Industries' sales are expected to increase from $5 million in 2019 to $6 million in 2020, or by 20%. Its assets totaled $2 million at the end of 2019. Beasley is at full capacity, so its assets must grow in proportion to projected sales. At the end of 2019, current liabilities are $790,000, consisting of $160,000 of accounts payable, $350,000 of notes payable, and $280,000 of accrued liabilities. Its profit margin is forecasted to be 4%, and its dividend payout ratio is 60%. Using the AFN equation, forecast the additional funds Beasley will need for the coming year. Do not round intermediate calculations. Round your answer to the nearest dollar.$ The AFN equation assumes that ratios remain constant. However, firms are not always operating at full capacity so adjustments need to be made to the existing asset forecast. Excess capacity adjustments are changes made to the existing asset forecast because the firm is not operating at full capacity. For…Broussard Skateboard's sales are expected to increase by 25% from $8.8 million in 2019 to $11.00 million in 2020. Its assets totaled $4 million at the end of 2019. Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2019, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 3%, and the forecasted payout ratio is 40%. Use the AFN equation to forecast Broussard's additional funds needed for the coming year. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as $1,200,000. Do not round intermediate calculations. Round your answer to the nearest dollar.