REFER TO IMAGE FOR NUMBERS Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these:   Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend in terms of actual dollar increases. Based on her knowledge of industry trends, she believes that the gross profit percentage for 20X4 should be about 2 percent less than the percentage for 20X3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 5 percent from that in 20X3. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the company’s line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the line of credit is $2,300,000. This line of credit is the company’s only interest-bearing debt. Based on her discussions with management and her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years.   Comparative income statement information for Uden Supply Company is presented in the below table. Required: b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.)   c. Uden’s unaudited financial statements for the current year show a 31 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

REFER TO IMAGE FOR NUMBERS

Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these:

 

  1. Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend in terms of actual dollar increases.

  2. Based on her knowledge of industry trends, she believes that the gross profit percentage for 20X4 should be about 2 percent less than the percentage for 20X3.

  3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 5 percent from that in 20X3.

  4. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the company’s line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the line of credit is $2,300,000. This line of credit is the company’s only interest-bearing debt.

  5. Based on her discussions with management and her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years.

 

Comparative income statement information for Uden Supply Company is presented in the below table.

Required:

bDetermine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.)

 

c. Uden’s unaudited financial statements for the current year show a 31 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.)

 

(Thousands)
20X1
20X4
20X2 Audited
20X3 Audited
Audited
Expected
Sales
8,700
9,400
10,100
$
10,800
Cost of goods sold
6,000
6,500
7,000
7,468 X
Gross profit
2,700
2,900
3,100
3,332
Sales commissions
610
660
710
756
Advertising
175
190
202
216
Salaries
1,061
1,082
1,103
1,124
Payroll taxes
184
192
199
207
Employee benefits
167
174
181
188
Rent
60
61
62
63
Depreciation
60
63
66
69
Supplies
26
28
30
32
Utilities
21
22
23
24
Legal and accounting
34
37
40
43
Miscellaneous
12
13
14
15 V
Interest expense
210
228
240
252 X
Net income before taxes
80
150
230
343
Income taxes
18
33
50
75 X
Net income
62
117
180
2$
268
c. Uden's unaudited financial statements for the current year show a 31 percent gross profit rate. Assuming th
represents a misstatement from the amount that you developed as an expectation, calculate the estimated e
this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.)
X Answer is complete but not entirely correct.
Expected misstatement
$
3,332 X
Transcribed Image Text:(Thousands) 20X1 20X4 20X2 Audited 20X3 Audited Audited Expected Sales 8,700 9,400 10,100 $ 10,800 Cost of goods sold 6,000 6,500 7,000 7,468 X Gross profit 2,700 2,900 3,100 3,332 Sales commissions 610 660 710 756 Advertising 175 190 202 216 Salaries 1,061 1,082 1,103 1,124 Payroll taxes 184 192 199 207 Employee benefits 167 174 181 188 Rent 60 61 62 63 Depreciation 60 63 66 69 Supplies 26 28 30 32 Utilities 21 22 23 24 Legal and accounting 34 37 40 43 Miscellaneous 12 13 14 15 V Interest expense 210 228 240 252 X Net income before taxes 80 150 230 343 Income taxes 18 33 50 75 X Net income 62 117 180 2$ 268 c. Uden's unaudited financial statements for the current year show a 31 percent gross profit rate. Assuming th represents a misstatement from the amount that you developed as an expectation, calculate the estimated e this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.) X Answer is complete but not entirely correct. Expected misstatement $ 3,332 X
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Audit procedures for items of Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education

Expert Answers to Latest Homework Questions

Q: McConnell Corporation has bonds on the market with 15 years to maturity, a YTM of 6.6 percent, a par…
Q: For Year Ended December 31, 2023 Gross Sales Cost of sales Gross Profit Salaries & Wages Repairs &…
Q: 5.) (10 pts) The following graphs show survival in the U.S. from 1900 (left-most curve) to 2020…
Q: Please answer in typing format
Q: please answer in text form and in proper format answer with must explanation , calculation for each…
Q: please answer in text form and in proper format answer with must explanation , calculation for each…
Q: Consider the following biochemical reactions: 0-0-PO₂2 ADP ATP H-C-OH enzyme CH2-0-PO enzyme + 2 H₂O…
Q: please answer in text form and in proper format answer with must explanation , calculation for each…
Q: B. Written questions 1. Draw the Newman projection of 4 (four) molecules below with your eyes in the…
Q: The required production of Libra Manufacturers for October 2024 is 10 000 units of Product A. Each…
Q: The required production of Libra Manufacturers for October 2024 is 10 000 units of Product A. Each…
Q: An is considering to take out a loan of $10,000 to fund this promotion service. Option 1: Ella needs…
Q: please answer in text form and in proper format answer with must explanation , calculation for each…
Q: 1. [3] A principal of $20,500 generates income of $3,000 at the end of every 2 years at an effective…
Q: please answer in text form and in proper format answer with must explanation , calculation for each…
Q: please answer in text form and in proper format answer with must explanation , calculation for each…
Q: Considering which of the OH groups should be more accessible to MsCl, suggest a mechanism for the…
Q: Considering which of the OH groups should be more accessible to MsCl, suggest a mechanism for the…
Q: typing clear i will upvotes
Q: Use the Black-Scholes formula for the following stock: Time to expiration Standard deviation…
Q: The following is a partial listing of accounts for XYZ, Inc., for the year ended December 31, 2020.…