Requirements 1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 2. Which category of the statement of cash flow is considered as the most important? Why? 3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.
The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of
The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information grouped according to your surname initial.
Having identified the information in line with your surname you are next required to address the requirements outline below.
Financial info to be used by surnames with initials (S, W, G, Z)
Simple Things Industries Ltd. |
|||
Comparative Balance Sheet |
|||
December 31, 2014 and 2013 |
|||
|
2014 |
2013 |
Increase/(Decrease) |
Assets |
|
|
|
Cash |
175,000 |
15,000 |
? |
Accounts Receivable |
230,000 |
220,000 |
? |
Inventories |
310,000 |
340,000 |
? |
Prepaid expenses |
30,000 |
10,000 |
? |
Intangible assets |
105,000 |
105,000 |
? |
Equipment, net |
860,000 |
830,000 |
? |
Total Assets |
1,710,000 |
1,520,000 |
|
Liabilities |
|
|
|
Accounts payable |
90,000 |
140,000 |
? |
Accrued liabilities |
190,000 |
160,000 |
? |
Income tax payable |
120,000 |
140,000 |
? |
Long-term notes payable |
360,000 |
450,000 |
? |
|
|
|
|
Common Stock |
400,000 |
250,000 |
? |
|
640,000 |
400,000 |
? |
|
(90,000) |
(20,000) |
? |
Total liabilities and stockholders' equity |
1,710,000 |
1,520,000 |
|
|
Simple Things Industries Ltd |
||||||
|
Income Statement |
||||||
|
Year Ended December 31,2014 |
||||||
|
Revenues and gains: |
|
|
||||
|
Sales revenue |
1,900,000 |
|
||||
|
Gain on sale of equipment |
20,000 |
|
||||
|
Total revenues and gains |
|
1,920,000 |
||||
|
Expenses |
|
|
||||
|
Cost of goods sold |
850,000 |
|
||||
|
|
190,000 |
|
||||
|
Other operating expense |
360,000 |
|
||||
|
Total expenses |
|
1,400,000 |
||||
|
Income before income taxes |
|
520,000 |
||||
|
Income tax expense |
|
180,000 |
||||
|
Net Income |
|
340,000 |
||||
Notes |
|
||||||
Acquisition of plant asset during 2014 |
320,000 |
|
|||||
Sale proceed from sale of equipment |
120,000 |
|
|||||
Receipt for issuance of notes payable |
10,000 |
|
|||||
Payment for note payable |
100,000 |
|
|||||
Dividend paid |
100,000 |
|
|||||
Book value of equipment sold |
100,000 |
|
|||||
Requirements
1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.
2. Which category of the statement of cash flow is considered as the most important? Why?
3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 6 images