Requirements 1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   2. Which category of the statement of cash flow is considered as the most important? Why? 3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

Question

The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information grouped according to your surname initial. 

Having identified the information in line with your surname you are next required to address the requirements outline below.

 

Financial info to be used by surnames with initials (S, W, G, Z)

 

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     175,000

           15,000

 ?

   Accounts Receivable

     230,000

        220,000

 ?

   Inventories

     310,000

        340,000

 ?

   Prepaid expenses

       30,000

           10,000

 ?

   Intangible assets

     105,000

        105,000

 ?

Equipment, net

     860,000

        830,000

 ?

Total Assets

 1,710,000

     1,520,000

 

      Liabilities

 

 

 

   Accounts payable

       90,000

        140,000

 ?

   Accrued liabilities

     190,000

        160,000

 ?

   Income tax payable

     120,000

        140,000

 ?

Long-term notes payable

     360,000

        450,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     400,000

        250,000

 ?

Retained earnings

     640,000

        400,000

 ?

Treasury stock

     (90,000)

         (20,000)

 ?

Total liabilities and stockholders' equity

 1,710,000

     1,520,000

 

 

 

 

 

 

 

 

Simple Things Industries Ltd

 

 

Income Statement

 

 

Year Ended December 31,2014

 

 

Revenues and gains:

 

 

 

 

   Sales revenue

 1,900,000

 

 

 

   Gain on sale of equipment

       20,000

 

 

 

      Total revenues and gains

 

     1,920,000

 

 

Expenses

 

 

 

 

   Cost of goods sold

     850,000

 

 

 

   Depreciation expense

     190,000

 

 

 

   Other operating expense

     360,000

 

 

 

      Total expenses

 

     1,400,000

 

 

Income before income taxes

 

        520,000

 

 

Income tax expense

 

        180,000

 

 

Net Income

 

        340,000

 

Notes

   

 

Acquisition of plant asset during 2014

 

        320,000

 

Sale proceed from sale of equipment

 

        120,000

 

Receipt for issuance of notes payable

 

           10,000

 

Payment for note payable

 

        100,000

 

Dividend paid

 

        100,000

 

Book value of equipment sold

 

        100,000

 

               

 

Requirements

1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information in line with your surname initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

2. Which category of the statement of cash flow is considered as the most important? Why?

3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

 

 

 

 

 

 

 

 

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Final Accounts for Companies

Comparative Analysis

Cash Flow Statements

Final Accounts

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: The company's working capital is Select one: O a. $ 68,000 b. $ 60,000 c. $ 66,000 d. $196,000

A: C.  $66000 Hence  Working Capital = Current Assets - Current Liblities Current Assests = ($10,000+$3...

Q: Jennie Company bought computers amounting to P50,000 but paid only P40,000 as she got a discount of ...

A: Reporting period principle says that business entity should close books of account on specified date...

Q: 

A: Inventory: It is the goods and material a business hold to sell. There are two methods for recording...

Q: Question 1 Syntex Corporation has the following Production Budget data: Expected Sales in Units Unit...

A: Hi! Thank you for the question, As per the honor code, we'll answer the first question since the exa...

Q: Hello, I need formulas explaining the answers, thank you.

A: Solution: Introduction:A bond is a financial debt instrument so it requires its issuing company to p...

Q: Distinguishing Between Common Stock and Additional Paid-in CapitalFollowing is the 2016 stockholders...

A: We have the following information: Preferred stock, no par value: 5 shares authorized; none issued ...

Q: Assume that Yelp decides to launch a new website to market discount bookkeeping services to consumer...

A: To interpret which option will give higher return, Earnings per share shall be calculated and higher...

Q: Current Position Analysis Sherwood, Inc., the parent company of Frito-Lay snack foods and Sherwood b...

A: Ratio analysis is a method of measuring the financial position of the organization with different ki...

Q: Scenario 1Kerry owns and operates a small community pharmacy. John is the pharmacist and heemploys a...

A: 1) a) Scenario 1: Here single person is held responsible for collection, reconciliation and deposit ...

Q: On January 1, 2021, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $240,000 in...

A: Hello. Since your question has multiple sub-parts, we will solve first three sub-parts for you. If y...

Q: Keller Company sells product ZR101 for $25 per unit. The cost of one unit of ZR101 is $18. The estim...

A: As per the lower-of-cost-or-net realizable value method, we need to recognize the cost of the produc...

Q: Horizontal analysis of income statement (What did I do wrong? Anyone know the correct answers to the...

A: Horizontal analysis is prepared to calculate the variance from previous year by showing increase/dec...

Q: Performing services for cash will have the following effects on the components of the basic accounti...

A: The accounting equation refers to the equation of the balance sheet. It is based on the method of to...

Q: The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have j...

A: Cash Flow Statement is the statement that shows inflows and the outflows of cash and cash equivalent...

Q: Belkin Plc purchased a patent for $135,000 on September 1, 2016. It had a useful life of 10 years. O...

A: First, compute the carrying value of patent on January 1, 2018 and then add the cost of defending th...

Q: what is the mark up as a percent of selling price? given a) $ 38.05 and b) 71.83.   Equation is Sell...

A: Formula: Selling price = Cost price + Markup Sum of cost price and markup derives selling price.

Q: Given the following income statement for OR company for 20X4:                 Sales (30,000 units)  ...

A: Break-even point = Fixed cost/Profit volume ratio Profit volume ratio = (Sales - Variable cost)/Sale...

Q: Which of the following tax items is of most value in terms of tax savings to a taxpayer? Choose the ...

A: Taxable income: It is the gross total income on which the taxes are imposed by the government for a ...

Q: List two factors F. Raser should consider in deciding whether to raise finance by issuing loan notes...

A: Financing decisions are very important for a firm /company. Financing decisions relates to selection...

Q: Waterway Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning Dec...

A: Lease:   Lease is a contractual agreement whereby the right to use an asset for a particular period ...

Q: State the reasons for the significant deterioration of the cash balance in the cash budget Photo giv...

A: Click to see the answer

Q: Problem 16-72 (Algo) Variance Computations with Missing Data (LO 16-5, 6) The following information...

A: Variances arise when there is difference between the budgeted and actual results. It may be favorabl...

Q: Stockton Company Adjusted Trial Balance December 31 Cash 6,027 Accounts Receivable 2,599 Prepaid Exp...

A: Retained earnings are surplus profits left to the company after paying dividends. Retained earnings ...

Q: a.  If Canace Company, with a break-even point at $368,000 of sales, has actual sales of $460,000, w...

A: Margin of safety: Difference between total sales and break even sales is called margin of safety. Ma...

Q: 6. Partners Yacapin, Babar respectively. Yacapin w and are found to be ove P200,000 prior to Yacapi ...

A: Profit sharing ratio of Yacapin Babaran and Cuence  is = 5:3:2 Asset overvalued by 60000. So it has ...

Q: Lee Sutherlin is a self-employed electrical consultant. He estimates his annual net earnings at $31,...

A: Social Security tax = Annual net earnings x Social Security tax rate Medicare tax  = Annual net earn...

Q: Honesty purchased an item with a catalog price of P10,000. The invoice dated March 1 indicates a ter...

A: Net purchases = Purchases worth - Purchase discount = P10,000 - P10,000 x 20% = P8,000

Q: You are the lead S-Corporations tax specialist in your area. Your client, Cathyrn, has purchased an ...

A: It refers to a type of a corporation which complies with certain requirements of the Internal Revenu...

Q: Hello question is attached, thanks.

A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is...

Q: Journal Entries – Revenue for Non-ProfitBlue City College, a nonprofit organization, provides educat...

A: Definition: Non-Profit Organization: Non Profit organizations are the organizations which work for a...

Q: Accounts Receivable Analysis (Picture below is shown that 26.07 is wrong answer I also did try 26 da...

A: Ratio analysis is a method of measuring the financial position of the organization with different ki...

Q: Calculate the $ change from2018- 2019

A: A financial statement that summarises the amount of cash and cash equivalents entering and exiting a...

Q: Which category of the statement of cash flow is considered as the most important? Why?

A: Statement of cash flows: Statement of cash flow is a financial statement that shows the cash and ca...

Q: Question General Information You had been given the following information: 1. On 31/12/2017 ABC Comp...

A: Opening Stock= 10000 Purchase = 11000 Additional Supplies = 5000 Closing Stock = 5000  

Q: Production Budget Renegade Inc. projected sales of 60,000 personal journals for 20Y6. The estimated ...

A: Budgeted production = Budgeted sales + Desired ending inventory - Beginning inventory

Q: PLEASE USE ACCOUNTS OUT OF THIS LIST: Accumulated Other Comprehensive IncomeAllowance for Investment...

A: Click to see the answer

Q: I need help determining the cost assigned to inventory and the cost of goods sold using FIFO. Some o...

A: Perpetual inventory system: Under this inventory system, the records of inventory are continuously u...

Q: The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have j...

A: Statement of Cash Flow: Statement of cash flow is one of the main financial statement which reports ...

Q: Inventory Turnover The following data (in millions) were taken from recent annual reports of Tomato ...

A: Inventory turnover ratio is used to calculate the number of time inventory has been replaced by the ...

Q: Journal Entries – General FundSun City incurred the following transactions during the year. Prepare ...

A: General fund: General Fund is a fund created by the federal government to record all the inflows of ...

Q: 6.A business operated at 100% of capacity during its first month, with the following results: Sal...

A: Sales revenue: It is the revenue earned by a business on selling the goods or providing services to ...

Q: CVP analysis with multiple products assumes that sales will continue at the same mix of products, ex...

A: When there are multiple products, there is change in the product mix then the weighted average is be...

Q: Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2...

A: Cash flow statement: It is a statement which reports the cash inflows and outflows of a business dur...

Q: CPA Services - Profitability Analysis Hy and Lowe is a public accounting firm that offers two primar...

A: Solution: Traditional costing is the more simplest method which typically delivers less accuracy in ...