Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $11,000 $10,000 Operating costs excluding depreciation 9,360 8,500 Depreciation and amortization 380 360 Earnings before interest and taxes $ 1,260 $ 1,140 Less interest 120 100 $ 1,140 $ 1,040 Pre-tax income Taxes (40%) 456 416 Net income available to common stockholders $ 684 $ 624 Common dividends $ 220 200 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $ 550 $ 500 Short-term investments 110 100 Accounts receivable 2,750 2,500 Inventories 1,650 1,500 Total current assets $5,060 $4,600 Net plant and equipment 3,850 3,500 Total assets $8,910 $8,100 Liabilities and Equity Accounts payable $1,100 $1,000 Accruals 550 500 Notes payable 384 200 Total current liabilities $2,034 $1,700 Long-term debt 1,100 1,000 Total liabilities $3,134 $2,700 Common stock 4,312 4,400 Retained earnings 1,464 1,000 Total common equity $5,776 $5,400 Total liabilities and equity $8,910 $8,100

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
ChapterA2: Investments
Section: Chapter Questions
Problem 11MCQ
icon
Related questions
Question

Free Cash Flows
Using Rhodes Corporation’s financial statements (shown after part f), answer
the following questions.
a. What is the net operating profit after taxes (NOPAT) for 2018?
b. What are the amounts of net operating working capital for both years?
c. What are the amounts of total net operating capital for both years?
d. What is the free cash flow for 2018?

e. What is the ROIC for 2018?
f. How much of the FCF did Rhodes use for each of the following purposes:
after-tax interest, net debt repayments, dividends, net stock repurchases,
and net purchases of short-term investments? (Hint: Remember that a net
use can be negative.)

Rhodes Corporation: Income Statements for Year Ending
December 31 (Millions of Dollars)
2018
2017
Sales
$11,000
$10,000
Operating costs excluding depreciation
9,360
8,500
Depreciation and amortization
380
360
Earnings before interest and taxes
$ 1,260
$ 1,140
Less interest
120
100
$ 1,140
$ 1,040
Pre-tax income
Taxes (40%)
456
416
Net income available to common
stockholders
$ 684
$ 624
Common dividends
$ 220
200
Rhodes Corporation: Balance Sheets as of December 31
(Millions of Dollars)
2018
2017
Assets
Cash
$ 550
$ 500
Short-term investments
110
100
Accounts receivable
2,750
2,500
Inventories
1,650
1,500
Total current assets
$5,060
$4,600
Net plant and equipment
3,850
3,500
Total assets
$8,910
$8,100
Transcribed Image Text:Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $11,000 $10,000 Operating costs excluding depreciation 9,360 8,500 Depreciation and amortization 380 360 Earnings before interest and taxes $ 1,260 $ 1,140 Less interest 120 100 $ 1,140 $ 1,040 Pre-tax income Taxes (40%) 456 416 Net income available to common stockholders $ 684 $ 624 Common dividends $ 220 200 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $ 550 $ 500 Short-term investments 110 100 Accounts receivable 2,750 2,500 Inventories 1,650 1,500 Total current assets $5,060 $4,600 Net plant and equipment 3,850 3,500 Total assets $8,910 $8,100
Liabilities and Equity
Accounts payable
$1,100
$1,000
Accruals
550
500
Notes payable
384
200
Total current liabilities
$2,034
$1,700
Long-term debt
1,100
1,000
Total liabilities
$3,134
$2,700
Common stock
4,312
4,400
Retained earnings
1,464
1,000
Total common equity
$5,776
$5,400
Total liabilities and equity
$8,910
$8,100
Transcribed Image Text:Liabilities and Equity Accounts payable $1,100 $1,000 Accruals 550 500 Notes payable 384 200 Total current liabilities $2,034 $1,700 Long-term debt 1,100 1,000 Total liabilities $3,134 $2,700 Common stock 4,312 4,400 Retained earnings 1,464 1,000 Total common equity $5,776 $5,400 Total liabilities and equity $8,910 $8,100
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage
SWFT Corp Partner Estates Trusts
SWFT Corp Partner Estates Trusts
Accounting
ISBN:
9780357161548
Author:
Raabe
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage