Sampson Corporation is contemplating the purchase of a new high-speed widget grinder to replace the existing grinder. The existing grinder was purchased two years ago at an installed cost of $60,000; it was being depreciated under MACRS, using a five year recovery period. The existing grinder is expected to have a usable life of five more years. The new grinder has a cost of $105,000 and requires $5,000 in installation costs; it has a five year usable life and would be depreciated under MACRS, using a five year recovery period. Sampson can currently sell the existing grinder for $70,000 without incurring any removal and cleanup costs. To support theincreased business resulting from the purchase of the new grinder, accounts receivable would increase by $40,000, inventories by $30,000 and accounts payable by $58,000. At the end of five years, the existing grinder would have a market value of zero; the new grinder would be sold to net $29,000 after removal and clean up costs and before taxes. The firm is subject to a 40% tax rate. The estimated earnings before interest, taxes, depreciation , and amortization over the five years for both the new and the existing grinder are shown below. DEPRECIATION SCHEDULE:Year 1- 20%Year 2- 32%Year 3- 19%Year 4- 12%Year 5- 12%Year 6- 5% EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION:YEAR! ! NEW GRINDER! ! EXISTING GRINDER1! ! $43,000! ! ! $26,0002! ! $43,000! ! ! $24,0003. ! ! $43,000! ! ! $22,0004. ! ! $43,000! ! ! $20,0005. ! ! $43,000! ! ! $18,000QUESTIONS:1. Calculate the initial investment associated with the replacement of the existing grinder bythe new one.2. Calculate the operating cash flows associated with the proposed grinder replacement (besure to consider the depreciation in year 6).3. Calculate the terminal cash flow expected at the end of year 5 from the proposed grinderreplacement (assume change in working capital is reversed from year 1).4. Calculate the incremental cash flows associated with the new grinder.5. Calculate Net Present Value using a discount rate of 8%. Should Sampson move forwardwith the new grinder? Explain.! !

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter9: Capital Budgeting And Cash Flow Analysis
Section: Chapter Questions
Problem 10P
icon
Related questions
Question

Sampson Corporation is contemplating the purchase of a new high-speed widget grinder to replace the existing grinder. The existing grinder was purchased two years ago at an installed cost of $60,000; it was being depreciated under MACRS, using a five year recovery period. The existing grinder is expected to have a usable life of five more years. The new grinder has a cost of $105,000 and requires $5,000 in installation costs; it has a five year usable life and would be depreciated under MACRS, using a five year recovery period. Sampson can currently sell the existing grinder for $70,000 without incurring any removal and cleanup costs. To support theincreased business resulting from the purchase of the new grinder, accounts receivable would increase by $40,000, inventories by $30,000 and accounts payable by $58,000. At the end of five years, the existing grinder would have a market value of zero; the new grinder would be sold to net $29,000 after removal and clean up costs and before taxes. The firm is subject to a 40% tax rate. The estimated earnings before interest, taxes, depreciation , and amortization over the five years for both the new and the existing grinder are shown below.

DEPRECIATION SCHEDULE:
Year 1- 20%
Year 2- 32%
Year 3- 19%
Year 4- 12%
Year 5- 12%
Year 6- 5%

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION:
YEAR! ! NEW GRINDER! ! EXISTING GRINDER
1! ! $43,000! ! ! $26,000
2! ! $43,000! ! ! $24,000
3. ! ! $43,000! ! ! $22,000
4. ! ! $43,000! ! ! $20,000
5. ! ! $43,000! ! ! $18,000
QUESTIONS:
1. Calculate the initial investment associated with the replacement of the existing grinder by
the new one.
2. Calculate the operating cash flows associated with the proposed grinder replacement (be
sure to consider the depreciation in year 6).
3. Calculate the terminal cash flow expected at the end of year 5 from the proposed grinder
replacement (assume change in working capital is reversed from year 1).
4. Calculate the incremental cash flows associated with the new grinder.
5. Calculate Net Present Value using a discount rate of 8%. Should Sampson move forward
with the new grinder? Explain.! !

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 7 steps with 6 images

Blurred answer
Knowledge Booster
Accounting for Impairment of Assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning