Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Current Year Prior Year Balance sheet at December 31 $ 66,950 $ 66,000 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation 18,450 25,150 212,850 25,150 19,600 152,800 (47,250) $216,300 $ 22,400 (62,000) $261,400 Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings $ 12,200 4,700 62,500 102,500 79,500 $261,400 5,300 75,500 67,200 45,900 $216,300 Income statement for current year $208,000 105,000 14,750 Sales Cost of goods sold Depreciation expense Other expenses 44,300 $ 43,950 Net income Additional Data: a. Bought equipment for cash, $60,050. b. Paid $13,000 on the long-term note payable. c. Issued new shares of stock for $35,300 cash. d. Dividends of $10,350 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit.

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter14: Statement Of Cash Flows
Section: Chapter Questions
Problem 30BEB
icon
Related questions
icon
Concept explainers
Topic Video
Question
Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete
except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:
Current Year
Prior Year
Balance sheet at December 31
$ 66,950
18,450
25,150
212,850
(62,000)
$261,400
$ 66,000
25,150
19,600
152,800
(47,250)
$216,300
Cash
Accounts receivable
Merchandise inventory
Property and equipment
Less: Accumulated depreciation
Accounts payable
Wages payable
Note payable, long-term
Common stock and additional paid-in capital
Retained earnings
$ 12,200
4,700
62,500
102,500
79,500
$ 22,400
5,300
75,500
67,200
45,900
$216,300
$261,400
Income statement for current year
$208,000
105,000
14,750
44,300
Sales
Cost of goods sold
Depreciation expense
Other expenses
Net income
$ 43,950
Additional Data:
a. Bought equipment for cash, $60,050.
b. Paid $13,000 on the long-term note payable.
c. Issued new shares of stock for $35,300 cash.
d. Dividends of $10,350 were declared and paid.
e. Other expenses all relate to wages.
f. Accounts payable includes only inventory purchases made on credit.
Transcribed Image Text:Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Current Year Prior Year Balance sheet at December 31 $ 66,950 18,450 25,150 212,850 (62,000) $261,400 $ 66,000 25,150 19,600 152,800 (47,250) $216,300 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings $ 12,200 4,700 62,500 102,500 79,500 $ 22,400 5,300 75,500 67,200 45,900 $216,300 $261,400 Income statement for current year $208,000 105,000 14,750 44,300 Sales Cost of goods sold Depreciation expense Other expenses Net income $ 43,950 Additional Data: a. Bought equipment for cash, $60,050. b. Paid $13,000 on the long-term note payable. c. Issued new shares of stock for $35,300 cash. d. Dividends of $10,350 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit.
Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows as
negative amounts.)
SHARP SCREEN FILMS, INC.
Statement of Cash Flows
For the Year Ended December 31, Current Year
Cash flows from operating activities:
Net income
43,950
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation expense
$
14,750
Decrease in accounts receivable
Increase in merchandise inventory
Decrease in accounts payable
14,750
Net cash provided by operating activities
58,700
Cash flows from investing activities:
Cash payments to purchase property and equipment
Net cash used in investing activities
Cash flows from financing activities:
Cash payments on long-term note
Cash payments for dividends
Cash receipts from issuing stock
Net cash used in financing activities
Transcribed Image Text:Required: 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows as negative amounts.) SHARP SCREEN FILMS, INC. Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Net income 43,950 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense $ 14,750 Decrease in accounts receivable Increase in merchandise inventory Decrease in accounts payable 14,750 Net cash provided by operating activities 58,700 Cash flows from investing activities: Cash payments to purchase property and equipment Net cash used in investing activities Cash flows from financing activities: Cash payments on long-term note Cash payments for dividends Cash receipts from issuing stock Net cash used in financing activities
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning