Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2014 2013 Increase/(Decrease)         Assets          Cash      190,000            30,000  ?    Accounts Receivable      220,000         230,000  ?    Supplies      340,000         310,000  ?    Prepaid expenses        10,000            30,000  ?    Intangible assets        90,000            90,000  ? Equipment, net      900,000         790,000  ? Total Assets  1,750,000      1,480,000 ?       Liabilities          Accounts payable      140,000            90,000  ?    Accrued liabilities      160,000         190,000  ?    Income tax payable      140,000         120,000  ? Long-term notes payable      450,000         500,000  ?       Stockholders' Equity       Common Stock      310,000         200,000  ? Retained earnings      640,000         400,000  ? Treasury stock      (90,000)          (20,000)  ? Total liabilities and stockholders' equity  1,750,000      1,480,000 ?   Simple Things Industries Ltd         Income Statement         Year Ended December 31,2014         Revenues and gains:            Sales revenue  1,900,000          Gain on sale of Equipment       60,000       Total revenues and gains        1,960,000        Expenses            Cost of goods sold      850,000          Depreciation expense      190,000          Other operating expense      360,000             Total expenses        1,400,000     Income before income taxes           560,000     Income tax expense           180,000     Net Income           380,000                         Notes :         Acquisition of Equipment during 2014           450,000     Sale proceed from sale of Equipment           210,000     Receipt for issuance of notes payable              50,000     Payment for note payable           100,000     Dividend paid           140,000     Book value of equipment sold           150,000               Requirements 1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   2. Which category of the statement of cash flow is considered as the most important? Why?   3. Prepare a complete statement of cash flows for 2014 using the indirect method

Question

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     190,000

           30,000

 ?

   Accounts Receivable

     220,000

        230,000

 ?

   Supplies

     340,000

        310,000

 ?

   Prepaid expenses

       10,000

           30,000

 ?

   Intangible assets

       90,000

           90,000

 ?

Equipment, net

     900,000

        790,000

 ?

Total Assets

 1,750,000

     1,480,000

?

      Liabilities

 

 

 

   Accounts payable

     140,000

           90,000

 ?

   Accrued liabilities

     160,000

        190,000

 ?

   Income tax payable

     140,000

        120,000

 ?

Long-term notes payable

     450,000

        500,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     310,000

        200,000

 ?

Retained earnings

     640,000

        400,000

 ?

Treasury stock

     (90,000)

         (20,000)

 ?

Total liabilities and stockholders' equity

 1,750,000

     1,480,000

?

 

Simple Things Industries Ltd

 

 

   

Income Statement

 

 

   

Year Ended December 31,2014

 

 

   

Revenues and gains:

 

 

 

 

   Sales revenue

 1,900,000

 

 

 

   Gain on sale of Equipment

      60,000

 

 

 

Total revenues and gains

      

1,960,000

    

 

Expenses

 

 

 

 

   Cost of goods sold

     850,000

 

 

 

   Depreciation expense

     190,000

 

 

 

   Other operating expense

     360,000

 

 

 

      Total expenses

 

     1,400,000

 

 

Income before income taxes

 

        560,000

 

 

Income tax expense

 

        180,000

 

 

Net Income

 

        380,000

 

 

         
         

Notes :

       

Acquisition of Equipment during 2014

 

        450,000

   

Sale proceed from sale of Equipment

 

        210,000

   

Receipt for issuance of notes payable

 

           50,000

   

Payment for note payable

 

        100,000

   

Dividend paid

 

        140,000

   

Book value of equipment sold

 

        150,000

   
         

Requirements

1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

2. Which category of the statement of cash flow is considered as the most important? Why?

 

3. Prepare a complete statement of cash flows for 2014 using the indirect method

Expert Answer

1 Rating

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Cash Flow Statements

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: Explain 3 types of profit?

A: Profit is the amount of net income that remains with the organisation after deducting all the expens...

Q: Anna Company purchased an equipment costing P100,000 on July 1, 2016. The equipment has an estimated...

A: Depreciation expense is part of cost of the asset charged as expense in the income statement. Deprec...

Q: 12. Income Statements under Absorption Costing and Variable Costing Gallatin County Motors Inc. ass...

A: Absorption costing is a total cost technique, where cost includes variable and fixed expenses. Varia...

Q: Oasis Company adds all materials at the beginning of itsmanufacturing process. Production informatio...

A:                     beginning       ending         work in process       working process       ...

Q: 11. Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations...

A: Absorption Costing Income Statement: Under the absorption costing, the operating income is calculate...

Q: Erza Company has a P180,000, 10%, 90-day note receivable outstanding at December 31. The note is dat...

A: Interest receivable is interest accrued but not received. Interest receivable is an asset. Increase ...

Q: On January 1, 2020, a machine was purchased for $1.060,000 by Marin Co. The machine is expected to h...

A: Year Annual Payments PVIF @ 9 % Present value Interest 1 250000 1 250000 0 2 250000 0.9174 22935...

Q: Distinguishing Between Common Stock and Additional Paid-in CapitalFollowing is the 2016 stockholders...

A: We have the following information: Preferred stock, no par value: 5 shares authorized; none issued ...

Q: The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have j...

A: Statement of Cash Flow: Statement of cash flow is one of the main financial statement which reports ...

Q: Mar. 12   Blossom purchased $23,000 of merchandise from Dalibor Company, terms 2/10, n/30, FOB desti...

A: Discount on payment = (Purchases - Net Purchases) x Discount rate = ($23,000 - $2,700) x 2% = $406

Q: Hello question is attached, thanks.

A: Profit variance analysis: It shows and determine the causes behind the changes in the profit of the ...

Q: Production Budget Renegade Inc. projected sales of 60,000 personal journals for 20Y6. The estimated ...

A: Budgeted production = Budgeted sales + Desired ending inventory - Beginning inventory

Q: Thomas, who is 49 years old, received a distribution from his Roth account of his employer’s 401(k) ...

A: The correct answer is (b) $40,000 taxable , $4000 tax penalty  Distribution of Roth account is quali...

Q: -What extent a member is liable to cooperative debts? -Discuss the procedure when the board of dir...

A: Co-operative Society:   A Co-operative Society is an artificial voluntary association of people who ...

Q: Lower-of-Cost-or-Market Inventory On the basis of the following data, determine the value of the inv...

A: Total cost = Inventory Quantity x  Cost per Unit Total Market = Inventory Quantity x Market Value pe...

Q: Jackie’s Parts Shop recorded the following purchases and sales during the past year (see attached im...

A: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question and s...

Q: Dual allocation is a cost allocation approach that separates direct and indirect costs, tracing the ...

A: Dual allocation method: It involves two type of cost pools, fixed cost and variable cost.

Q: A portion of the work sheet of Sadie's Flowers for the year ended December 31 is as follows: (image ...

A: Click to see the answer

Q: Below is a savings plan for Adrienne. Use this table to answer the questions below.# of Months Savin...

A: Click to see the answer

Q: 6. Partners Yacapin, Babar respectively. Yacapin w and are found to be ove P200,000 prior to Yacapi ...

A: Profit sharing ratio of Yacapin Babaran and Cuence  is = 5:3:2 Asset overvalued by 60000. So it has ...

Q: Solvency and Profitability Trend Analysis Addai Company has provided the following comparative infor...

A: Return on total assets = (Net Income + Interest expense)/ Average Total assets where, Average Total ...

Q: Assuming the following Adjusted Trial Balance: Adjusted Trial Balance Debit Credit Cash $17,900 Acco...

A: Introduction Post-closing trial balance: Post-closing trial balance is the trial balance prepared at...

Q: Cost of sales Food and beverages $500,000 Shirts and caps $25,000 Other Expenses Administrative $30,...

A:         Operating statement is also termed as income statement where it shows the company's income a...

Q: List two factors F. Raser should consider in deciding whether to raise finance by issuing loan notes...

A: Financing decisions are very important for a firm /company. Financing decisions relates to selection...

Q: The following accounts and normal balances existed at year-end. Advertising expense $6,000 Dividends...

A: Definition: Closing entries: The journal entries prepared to close the temporary accounts to Retaine...

Q: Metlock enters into an agreement with Traveler Inc. to lease a car on December 31, 2019. The followi...

A: Journal entries are the entries to be recorded in the accounting books of the business for all the f...

Q: 5. Record the following transactions for the month of November 2020 in the general joumal and post t...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...

Q: Prepare journal entries to (a) update depreciation for 2021 and (b) record the sale.

A: Depreciation:   Depreciation refers to the reduction in the monetary value of a fixed asset due fact...

Q: Brief Exercise 9-14 Concord Ltd. has a single debt investment that it accounts for using FV-OCI recy...

A: Journal Entry: Journal entry is the process of recording and summarizing business economic and non e...

Q: 4. An equipment costs P8,000.00 has an economic life of 8 years and a salvage value of P400.00 at th...

A: Introduction: Depreciation: Decreasing value of fixed assets over its useful life period called depr...

Q: 5. Record the following transactions for the month of November 2020 post to the appropriate ledger a...

A:   JOURNAL Date Particulars Debit Credit     (RM) (RM) Nov 1 Bank A/c      ...

Q: Make the four journal entries required to close the books.

A: Journal entry:   It is a systematic record of a financial transaction of an organization recorded in...

Q: Assume that you are a financial advisor to the CEO of a large conglomerate that has various business...

A: 1. Companies seek sources of funding to grow the business. It is also known as funding or financing....

Q: Humble Co. sells merchandise on credit to Wise Co in the amount of P9,600. The invoice is dated on A...

A: ''1/ 15'' means the buyer can take 1 % discount advantages,if he pays the dues with in 15 days/

Q: Hello, I need formulas explaining the answers, thank you.

A: Solution: Introduction:A bond is a financial debt instrument so it requires its issuing company to p...

Q: Rogan Company's total sales on account for the year amounted to $327,000. The company, which uses th...

A: Estimated bad debts = 1 percent of its credit sales = $327,000 x 1% = $32,700

Q: From the following transactions for BlackJade Company, find the required balances for the month ende...

A: Cash basis accounting: In cash basis accounting , revenue are recognized when payment is received an...

Q: Wallace Inc. collects 90% of its sales on account in the month of the sale and 10% in the month foll...

A: Cash collection from September sales = September sales on credit x 10% = $276,000 x 10% = $27,600

Q: The following are information related to April 2020 transaction of Magnolia company, manufacturer of...

A: Work-in process: This is the cost of units which were semi-finished in a particular period. Further ...

Q: Darius Manufacturing Company manufactures and sells parts for various musical gadgets. The businesse...

A: Requirement 1:   Compute the number of units sold.

Q: Question 2. Grippers sells its rock-climbing shoes worldwide. Grippers expects to sell 8,500 pairs o...

A: Budget is prepared by the management on the basis of past experience. On the basis of the budget, It...

Q: Resources' requirements, standard pounds per unit Resources' standard price, per pound Units produce...

A: Formula: Direct materials price variance = ( Standard price - actual price ) x Actual quantity. Dedu...

Q: Required information [The following information applies to the questions displayed below.]Sandra’s P...

A:   Opening  Purchased Sale Closing Date Units Total Units Rate Total Units Rate Total Units Total ...

Q: Variable expenses per unit: Direct Material $20Direct Labour $50Variable Manufacturing Overhead $10F...

A: Break-even sales is the sales level at which the business earns no profit or incurs no losses.

Q: Hello question is attached, thanks.

A: Formula: Contribution margin = sales - Variable cost. Deduction of variable cost from sales derives ...

Q: MASTERY PROBLEMJohn Neff owns and operates Waikiki Surf Shop. A year-end trial balance is providedon...

A: Definition: