Tertiary Company Balance Sheets (in millions) Dec. 31, Dec. 31, ASSETS: 2020 2019 Cash $ 106 $ 107 Investments 62 51 Accounts Receivable 35 18 Inventory 40 60 Prepaid Insurance Property & Equipment, net 5 4 119 105 Patents, net 46 50 Total Assets $ 413 $ 395 LIABILITIES & STOCKHOLDERS' EQUITY: Accounts Payable Income Tax Payable $ 46 $ 40 4 6 Unearned Revenue 8 3 Notes Payable 118 80 Common Stock & APIC 180 180 (50) Treasury Stock Retained Earnings (100) 157 136 Total Liabilities & Stockholders' Equity $ 413 $ 395

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter15: Contributed Capital
Section: Chapter Questions
Problem 17E
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare an INDIRECT METHOD statement of cash flows

Tertiary Company
Balance Sheets
(in millions)
Dec. 31,
Dec. 31,
ASSETS:
2020
2019
Cash
$ 106
$ 107
Investments
62
51
Accounts Receivable
35
18
Inventory
40
60
Prepaid Insurance
Property & Equipment, net
5
4
119
105
Patents, net
46
50
Total Assets
$ 413
$ 395
LIABILITIES & STOCKHOLDERS' EQUuITY:
$ 46
$ 40
Accounts Payable
Income Tax Payable
Unearned Revenue
4
6
8
3
Notes Payable
118
80
Common Stock & APIC
180
180
Treasury Stock
Retained Earnings
(100)
(50)
157
136
Total Liabilities & Stockholders' Equity
$ 413
$ 395
Transcribed Image Text:Tertiary Company Balance Sheets (in millions) Dec. 31, Dec. 31, ASSETS: 2020 2019 Cash $ 106 $ 107 Investments 62 51 Accounts Receivable 35 18 Inventory 40 60 Prepaid Insurance Property & Equipment, net 5 4 119 105 Patents, net 46 50 Total Assets $ 413 $ 395 LIABILITIES & STOCKHOLDERS' EQUuITY: $ 46 $ 40 Accounts Payable Income Tax Payable Unearned Revenue 4 6 8 3 Notes Payable 118 80 Common Stock & APIC 180 180 Treasury Stock Retained Earnings (100) (50) 157 136 Total Liabilities & Stockholders' Equity $ 413 $ 395
Tertiary
Income Statement
For the Year Ended Dec 31, 2020
(in millions)
Sales
$ 338
Cost of Goods Sold
175
Depreciation Expense
Amortization Expense
16
4
58
Rent Expense
Insurance Expense
Other Operating Expenses
Operating Income
Interest Expense
25
17
43
9.
Gain on Sale of PP&E
2
Loss on Sale of Investments
3
Income before taxes
33
Income Tax Expense
Net Income
$ 27
Additional information about 2020 transactions (in millions):
The company spent $50 repurchasing its stock.
> The company sold investments that had an initial cost of
$14 for $11 cash.
> The company declared and paid $6 in cash dividends.
> The company purchased new PP&E for $36 cash.
> The company purchased investments for $25 cash.
> The company sold some of its PP&E for $8 cash. The PP&E
that was sold had an initial cost of $20 and Accumulated
Depreciation of $14.
> The company borrowed $38 from a bank.
Transcribed Image Text:Tertiary Income Statement For the Year Ended Dec 31, 2020 (in millions) Sales $ 338 Cost of Goods Sold 175 Depreciation Expense Amortization Expense 16 4 58 Rent Expense Insurance Expense Other Operating Expenses Operating Income Interest Expense 25 17 43 9. Gain on Sale of PP&E 2 Loss on Sale of Investments 3 Income before taxes 33 Income Tax Expense Net Income $ 27 Additional information about 2020 transactions (in millions): The company spent $50 repurchasing its stock. > The company sold investments that had an initial cost of $14 for $11 cash. > The company declared and paid $6 in cash dividends. > The company purchased new PP&E for $36 cash. > The company purchased investments for $25 cash. > The company sold some of its PP&E for $8 cash. The PP&E that was sold had an initial cost of $20 and Accumulated Depreciation of $14. > The company borrowed $38 from a bank.
Expert Solution
Step 1

Cash flow statement: It is a statement which reports the cash inflows and outflows of a business during the period under operating activities, financing activities and investing activities. The cash flow statement is prepared under both direct and indirect methods.

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning