The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company's board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013 2014 2013 Increase/(Decrease) Assets Cash 110,000 70,000 Accounts Receivable Supplies Prepaid expenses Intangible assets Equipment, net Total Assets Liabilities Accounts payable Accrued liabilities Income tax payable Long-term notes payable Stockholders' Equity Common Stock Retained earnings 300,000 350.000 325,000 280,000 35,000 215.000 1,200,000 2,210,000 28,000 215,000 980,000 1,898,000 250,000 210,000 78,000 140,000 215,000 98,500 725,000 602,000 410,000 330,000 730,000 450,000 Treasury stock Total liabilities and stockholders' equity (70,000) (60,500) 2,210,000 1,898,000 Income Statement Year Ended December 31,2014 Revenues and gains: Sales revenue Gain on sale of Equipment Total revenues and gains 2,100,000 85,000 2,185,000 Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses Income before income taxes Income tax expense Net Income 900,000 150,000 350,000 1,400,000 785,000 210,000 575,000 Notes Acquisition of Equipment during 2014 Sale proceed from sale of Equipment Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold 540,000 255,000 27,000 150,000 295,000 170,000 Requirements 1. Reconstruct the company's comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 2. Which category of the statement of cash flow is considered as the most important? Why? 3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information.

Financial Accounting
14th Edition
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Carl Warren, Jim Reeve, Jonathan Duchac
Chapter16: Statement Of Cash Flows
Section: Chapter Questions
Problem 3PB
icon
Related questions
icon
Concept explainers
Topic Video
Question
The 2014 comparative balance sheet and 2014 income
statement of Byfield Co Ltd, have just been distributed
at a meeting of the company's board of directors. The
members of the board of directors were desirous of
knowing the reason or reasons why the cash balance
different from the net income. The company uses the
indirect method to prepare the statement of cash flows
and it is expected that this should be able to provide the
needed clarity required by the directors.
Simple Things Industries Ltd.
Comparative Balance Sheet
December 31, 2014 and 2013
2014
2013 Increase/(Decrease)
Assets
110,000
300,000
Cash
70,000
Accounts Receivable
325,000
?
350,000
35,000
215,000
1,200,000
2,210,000
Supplies
Prepaid expenses
280,000
28,000
?
Intangible assets
Equipment, net
Total Assets
215,000
980,000
?
1,898,000
Liabilities
Accounts payable
250,000
210,000
78,000
602,000
140,000
Accrued liabilities
215,000
98,500
Income tax payable
Long-term notes payable
Stockholders' Equity
?
725,000
?
Common Stock
410,000
330,000
Retained earnings
730,000
450,000
(70,000) (60,500)
Treasury stock
Total liabilities and stockholders"
equity
2,210,000
1,898,000
Income Statement
Year Ended December 31,2014
Revenues and gains:
2,100,000
85,000
Sales revenue
Gain on sale of Equipment
Total revenues and gains
2,185,000
Expenses
Cost of goods sold
Depreciation expense
900,000
150,000
350,000
Other operating expense
Total expenses
1,400,000
Income before income taxes
785,000
Income tax expense
210,000
575,000
Net Income
Notes
Acquisition of Equipment during 2014
Sale proceed from sale of Equipment
Receipt for issuance of notes payable
Payment for note payable
Dividend paid
Book value of equipment sold
540,000
255,000
27,000
150,000
295,000
170,000
Requirements
1. Reconstruct the company's comparative balance
sheet for 2013/2014 using the information and
compute and show the missing figures to include
the appropriate sign as a positive or negative figure.
2. Which category of the statement of cash flow is
considered as the most important? Why?
3. Prepare a complete statement of cash flows for 2014
using the indirect method using the information.
Transcribed Image Text:The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company's board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013 2014 2013 Increase/(Decrease) Assets 110,000 300,000 Cash 70,000 Accounts Receivable 325,000 ? 350,000 35,000 215,000 1,200,000 2,210,000 Supplies Prepaid expenses 280,000 28,000 ? Intangible assets Equipment, net Total Assets 215,000 980,000 ? 1,898,000 Liabilities Accounts payable 250,000 210,000 78,000 602,000 140,000 Accrued liabilities 215,000 98,500 Income tax payable Long-term notes payable Stockholders' Equity ? 725,000 ? Common Stock 410,000 330,000 Retained earnings 730,000 450,000 (70,000) (60,500) Treasury stock Total liabilities and stockholders" equity 2,210,000 1,898,000 Income Statement Year Ended December 31,2014 Revenues and gains: 2,100,000 85,000 Sales revenue Gain on sale of Equipment Total revenues and gains 2,185,000 Expenses Cost of goods sold Depreciation expense 900,000 150,000 350,000 Other operating expense Total expenses 1,400,000 Income before income taxes 785,000 Income tax expense 210,000 575,000 Net Income Notes Acquisition of Equipment during 2014 Sale proceed from sale of Equipment Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold 540,000 255,000 27,000 150,000 295,000 170,000 Requirements 1. Reconstruct the company's comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 2. Which category of the statement of cash flow is considered as the most important? Why? 3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information.
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Auditing: A Risk Based-Approach to Conducting a Q…
Auditing: A Risk Based-Approach to Conducting a Q…
Accounting
ISBN:
9781305080577
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
South-Western College Pub