The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information. Having identified the information in line with your surname you are next required to address the requirements outline below.       Financial info to be used by H Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013   2014 2013 Increase/(Decrease)         Assets          Cash      238,000         138,000  ?    Accounts Receivable      325,000         300,000  ?    Inventories      280,000         350,000  ?    Prepaid expenses        28,000            35,000  ?    Intangible assets      328,000         328,000  ? Plant assets, net  1,200,000         980,000  ? Total Assets  2,399,000      2,131,000         Liabilities          Accounts payable      180,000         240,000  ?    Accrued liabilities      310,000         415,000  ?    Income tax payable      105,000         100,000  ? Long-term notes payable  1,350,000         800,000  ?       Stockholders' Equity       Common Stock      330,000         295,000  ? Retained earnings      450,000         345,500  ? Treasury stock    (326,000)          (64,500)  ? Total liabilities and stockholders' equity  2,399,000      2,131,000       Simple Things Industries Ltd   Income Statement   Year Ended December 31,2014   Revenues and gains:          Sales revenue  2,450,000        Gain on sale of plant assets      103,200           Total revenues and gains        2,553,200   Expenses          Cost of goods sold      945,000        Depreciation expense      185,000        Other operating expense      398,500           Total expenses        1,528,500   Income before income taxes        1,024,700   Income tax expense           245,000   Net Income           779,700 Notes       Acquisition of plant asset during 2014           610,000   Sale proceed from sale of plant asset           308,200   Receipt for issuance of notes payable           870,000   Payment for note payable           320,000   Dividend paid           675,200   Book value of equipment sold           205,000                       Requirements Reconstruct the company’s comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Which category of the statement of cash flow is considered as the most important? Why?   Prepare a complete statement of cash flows for 2014 using the indirect method using the information

Question

The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information. Having identified the information in line with your surname you are next required to address the requirements outline below.

 

 

 

Financial info to be used by H

Simple Things Industries Ltd.

Comparative Balance Sheet

December 31, 2014 and 2013

 

2014

2013

Increase/(Decrease)

        Assets

 

 

 

   Cash

     238,000

        138,000

 ?

   Accounts Receivable

     325,000

        300,000

 ?

   Inventories

     280,000

        350,000

 ?

   Prepaid expenses

       28,000

           35,000

 ?

   Intangible assets

     328,000

        328,000

 ?

Plant assets, net

 1,200,000

        980,000

 ?

Total Assets

 2,399,000

     2,131,000

 

      Liabilities

 

 

 

   Accounts payable

     180,000

        240,000

 ?

   Accrued liabilities

     310,000

        415,000

 ?

   Income tax payable

     105,000

        100,000

 ?

Long-term notes payable

 1,350,000

        800,000

 ?

      Stockholders' Equity

 

 

 

Common Stock

     330,000

        295,000

 ?

Retained earnings

     450,000

        345,500

 ?

Treasury stock

   (326,000)

         (64,500)

 ?

Total liabilities and stockholders' equity

 2,399,000

     2,131,000

 

 

 

Simple Things Industries Ltd

 

Income Statement

 

Year Ended December 31,2014

 

Revenues and gains:

 

 

 

   Sales revenue

 2,450,000

 

 

   Gain on sale of plant assets

     103,200

 

 

      Total revenues and gains

 

     2,553,200

 

Expenses

 

 

 

   Cost of goods sold

     945,000

 

 

   Depreciation expense

     185,000

 

 

   Other operating expense

     398,500

 

 

      Total expenses

 

     1,528,500

 

Income before income taxes

 

     1,024,700

 

Income tax expense

 

        245,000

 

Net Income

 

        779,700

Notes

   

 

Acquisition of plant asset during 2014

 

        610,000

 

Sale proceed from sale of plant asset

 

        308,200

 

Receipt for issuance of notes payable

 

        870,000

 

Payment for note payable

 

        320,000

 

Dividend paid

 

        675,200

 

Book value of equipment sold

 

        205,000

 

             

 

 

 

Requirements

  1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Which category of the statement of cash flow is considered as the most important? Why?

 

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information.

 

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Financial Accounting

Final Accounts for Companies

Accounting For Decision Making

Final Accounts

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: Rakesh started business on 1st Jan 2018 and had not maintained any kind of books to record transacti...

A: Capital=Cash+Bank+Stock+Building+Furniture+Debtor-Creditor-Loan=8000+25000+20000+10000+2000+(2000+10...

Q: Based on analyzing the relationship of total factory overhead (Y) to direct labor hours (X). The fol...

A: Simple regression analysis: When two variables are systematically connected by the linear relationsh...

Q: The following are information related to April 2020 transaction of Magnolia company, manufacturer of...

A: Purchase of Raw Material=Opening Raw Material Inventory×50%=1,000,000×50%=500,000

Q: Audio Zone Co. needs to prepare pro forma financial statements for the next fiscal year. To do so, t...

A: A high low method is used to separate the mixed cost into fixed cost and variable cost. In this meth...

Q: An alternative concept of fairness in cost allocation, absent the cause-and-effect basis, includes: ...

A: Cost allocation is dividing of all indirect cost between all cost objects based on the resources use...

Q: These financial statement items are for Crane Corporation at year-end, July 31, 2022. Salaries a...

A: Click to see the answer

Q: From d.) to m.)

A: Hello. Since your question has multiple sub-parts, we will solve first three sub-parts for you. If y...

Q: discover and analyze the functions and roles of global financial system. Support your answer with de...

A: The system of regulatory and institutions operating globally is the global financial system. Key pla...

Q: [The following information applies to the questions displayedbelow.]We discuss how to prepare the di...

A: Units to be produced =Units to be sold +Desired closing inventory -Opening inventory=1000 + (10%×100...

Q: PROBLEM 8: Lease agreement with VARIABLE PAYMENTS Li Zi Company entered into a lease of building on ...

A: On 01.01.2020, Li Zi company entered into lease of building  Lease term = 10 years Useful life of le...

Q: Entries and Schedules for Unfinished Jobs and Completed Jobs Tybee Industries Inc. uses a job order ...

A: Introduction: Journal: Recording of a business transactions in a chronological order. First step in ...

Q: 1. The adjusted trial balance columns of the worksheet for Savaglia Company are as follows. SAVAGLIA...

A: Income statement reports revenues and expenses, whereas balance sheet reports assets, liabilities, a...

Q: On April 1, Year 1, Brandi Corporation issued $20,000,000 of 5-year, 9% bondsat a market interest ra...

A: Bonds:   Bonds are the financial debt instruments issued by the corporations to raise capital for t...

Q: Prepare journal entries to record the following business transaction and related adjusting entry. If...

A: Journal entry is recording or posting of the business transactions in the books of accounts of the c...

Q: Income taxes have the following effect on the breakeven point calculation:   Multiple Choice   ...

A: While calculating the breakeven point, fixed cost and contribution margin is being considered and in...

Q: Beck Inc. and Bryant Inc. have the following operating data:   Beck Inc. Bryant Inc. Sales $326...

A: Operating leverage: It is calculated by dividing the contribution margin by the operating income of ...

Q: Lee Sutherlin is a self-employed electrical consultant. He estimates his annual net earnings at $31,...

A: Social Security tax = Annual net earnings x Social Security tax rate Medicare tax  = Annual net earn...

Q: Record the following transactions for the month of November 2020 in the general journal and post to ...

A: Bookkeeping means recording the transactions which have any monetary value. It is the business accou...

Q: On January 1, 2014 Mechanics Credit Union (MCU) issued 8%, 20-year bonds payable with face value of ...

A:  

Q: Connor has made deposits of $78.00 into his savings account at the end of every three months for 10 ...

A: Future value of quarterly deposits is given by  FV = E((1+r)n - 1)/r Where, E = quarterly deposits =...

Q: 1.  why companies need to transfer price and advantages? 2. explain the transfer pricing method that...

A: Hello. Since your question has multiple parts, we will solve the first question for you. If you want...

Q: Explain what accounting documents you must supply to the auditors. What are the statutory audit requ...

A: The auditor is responsible for the identification of the fraud and errors present in the financial s...

Q: On January 1, 2021, Ackerman sold equipment to Brannigan (a wholly owned subsidiary) for $240,000 in...

A: Hello. Since your question has multiple sub-parts, we will solve first three sub-parts for you. If y...

Q: Brief Exercise 9-13 Blue Spruce Ltd. has a single investment that it acounts for using FV-OCI. The c...

A: Journal entry is the process of recording business transactions in the books of accounts for the fir...

Q: Ch. 3 MG Homework  Saved Help Save & Exit SubmitThe following four companies use a process cost...

A: Direct Materials refers to the raw materials used to manufacture a product. Normally all the direct ...

Q: The income and expense accounts of Rosie Corp. for the year ended 2019 are listed below. Sales 1,150...

A: Statement of owner's equity gives information about the changes in the owner's capital account. Owne...

Q: A manager uses regression to express sales as a function of advertising expenditures (X1), and per c...

A: option 4 is correct  The regression line fits the data used in the sample very well. There is a stro...

Q: Cost Flow Methods The following three identical units of Item Beta are purchased during June:   I...

A: FIFO: FIFO stands for First-In, First-Out.  In this method inventory purchased first will be sell ou...

Q: Sepaba Ltd. received an invoice dated November 20 from Wallis Specialties of Germany with terms 5/20...

A: Discounting Period -It is the tenure during which discount can be deducted from the net amount of bi...

Q: King Whiz manufactures premium food processors. The following are some manufacturing overhead data f...

A: Budgeted number of machine hours planned=Number of units planned×Machine hours required per unit=600...

Q: Please solve very soon completely How many shares of stock should your new corporation authorize? Ho...

A: Click to see the answer

Q: You have decided to throw a party next weekend for 19 friends. The friends are going to bring health...

A: Concept used : The planning to buy the bottles is depends upon the number of Total bottel required a...

Q: Scenario: The 2014 comparative balance sheet and 2014 income statement of Bradshaw and Fran Co Ltd, ...

A: As posted multiple independent questions we are answering only first question kindly repost the unan...

Q: AutoZone Inc. reports the following income statements. Consolidated Statement of Income ($ in Th...

A:  

Q: On March 1, a company received P3,000 cash from a client as an advance for 12 months’ worth of deliv...

A: Adjusting journal entry: To record any unrecognized income or expenses for the period company made a...

Q: On its December 31, 2020, balance sheet, Post Co. reported its investment in financial asset @ fair ...

A: Following will be posted in the income statement at year end

Q: FIFO and LIFO Costs Under Perpetual Inventory System The following units of an item were available f...

A: FIFO: Under this method, ending inventory is valued at the latest purchase price. LIFO: Under this m...

Q: On April 1, Year 1, Brandi Corporation issued $20,000,000 of 5-year, 9% bondsat a market interest ra...

A: Premium on Bonds Payable = Issue value of bonds - Face value of Bonds = $20,811,010 - $20,000,000 = ...

Q: Luna Company calculates its predetermined rates using practical volume, which is 288,000 units. The ...

A: This numerical has covered the concept of Variance Analysis. 

Q: Terrific Comfort Specialists , Inc. reported the following stockholders ' equity on its balance shee...

A: Par Value of share: Par value is a per-share amount that will appear on some stock certificates and ...

Q: Problem 16-72 (Algo) Variance Computations with Missing Data (LO 16-5, 6) The following information...

A: Variances arise when there is difference between the budgeted and actual results. It may be favorabl...

Q: Which of the following are the THREE key areas covered by financial management decisions? Investment...

A: The major three areas covered by financial management decisions are as follow: Investing decision r...

Q: North Star is trying to determine its optimal capital structure, which now consists of only common e...

A: When ever debt is issued , it is used to repurchase the outstanding shares because of which Share O/...

Q: Current Position Analysis The following data were taken from the balance sheet of Nilo Company at th...

A: Click to see the answer

Q: United Merchants Company sells 20,000 units at $27 per unit. Variable costs are $16.20 per unit, and...

A: Contribution margin: Difference between the sales and the variable costs is called contribution marg...

Q: Stockton Company Adjusted Trial Balance December 31 Cash 6,027 Accounts Receivable 2,599 Prepaid Exp...

A: Retained earnings are surplus profits left to the company after paying dividends. Retained earnings ...

Q: Solvency and Profitability Trend Analysis (Part A is the only one I got incorrect, let me know what ...

A: Return on total assets = (Net Income + Interest expense)/ Average Total assets where, Average Total ...

Q: A company reports the following beginning inventory and two purchases for the month of January. On J...

A: Perpetual Inventory System:   Perpetual Inventory System refers to the inventory system that maintai...