The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. Financial info to be used by surnames with initials (S, W, G, Z) Financial info to be used by surnames with initials (S, W, G, Z)     Simple Things Industries Ltd.   Comparative Balance Sheet   December 31, 2014 and 2013     2014 2013 Increase/(Decrease)           Assets            Cash      175,000            15,000  ?      Accounts Receivable      230,000         220,000  ?      Inventories      310,000         340,000  ?      Prepaid expenses        30,000            10,000  ?      Intangible assets      105,000         105,000  ?   Equipment, net      860,000         830,000  ?   Total Assets  1,710,000      1,520,000           Liabilities            Accounts payable        90,000         140,000  ?      Accrued liabilities      190,000         160,000  ?      Income tax payable      120,000         140,000  ?   Long-term notes payable      360,000         450,000  ?         Stockholders' Equity         Common Stock      400,000         250,000  ?   Retained earnings      640,000         400,000  ?   Treasury stock      (90,000)          (20,000)  ?   Total liabilities and stockholders' equity  1,710,000      1,520,000               Simple Things Industries Ltd     Income Statement     Year Ended December 31,2014     Revenues and gains:            Sales revenue  1,900,000          Gain on sale of equipment        20,000             Total revenues and gains        1,920,000     Expenses            Cost of goods sold      850,000          Depreciation expense      190,000          Other operating expense      360,000             Total expenses        1,400,000     Income before income taxes           520,000     Income tax expense           180,000     Net Income           340,000   Notes       Acquisition of plant asset during 2014           320,000   Sale proceed from sale of equipment           120,000   Receipt for issuance of notes payable              10,000   Payment for note payable           100,000   Dividend paid           100,000   Book value of equipment sold           100,000   Requirements Reconstruct the company’s comparative balance sheet for 2013/2014 using the information ABOVE and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Which category of the statement of cash flow is considered as the most important? Why?   Prepare a complete statement of cash flows for 2014 using the indirect method using the information ABOVE

Question

The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

Financial info to be used by surnames with initials (S, W, G, Z)

Financial info to be used by surnames with initials (S, W, G, Z)

 

 

Simple Things Industries Ltd.

 

Comparative Balance Sheet

 

December 31, 2014 and 2013

 

 

2014

2013

Increase/(Decrease)

 

        Assets

 

 

 

 

   Cash

     175,000

           15,000

 ?

 

   Accounts Receivable

     230,000

        220,000

 ?

 

   Inventories

     310,000

        340,000

 ?

 

   Prepaid expenses

       30,000

           10,000

 ?

 

   Intangible assets

     105,000

        105,000

 ?

 

Equipment, net

     860,000

        830,000

 ?

 

Total Assets

 1,710,000

     1,520,000

 

 

      Liabilities

 

 

 

 

   Accounts payable

       90,000

        140,000

 ?

 

   Accrued liabilities

     190,000

        160,000

 ?

 

   Income tax payable

     120,000

        140,000

 ?

 

Long-term notes payable

     360,000

        450,000

 ?

 

      Stockholders' Equity

 

 

 

 

Common Stock

     400,000

        250,000

 ?

 

Retained earnings

     640,000

        400,000

 ?

 

Treasury stock

     (90,000)

         (20,000)

 ?

 

Total liabilities and stockholders' equity

 1,710,000

     1,520,000

 

 

       

 

Simple Things Industries Ltd

 

 

Income Statement

 

 

Year Ended December 31,2014

 

 

Revenues and gains:

 

 

 

 

   Sales revenue

 1,900,000

 

 

 

   Gain on sale of equipment

       20,000

 

 

 

      Total revenues and gains

 

     1,920,000

 

 

Expenses

 

 

 

 

   Cost of goods sold

     850,000

 

 

 

   Depreciation expense

     190,000

 

 

 

   Other operating expense

     360,000

 

 

 

      Total expenses

 

     1,400,000

 

 

Income before income taxes

 

        520,000

 

 

Income tax expense

 

        180,000

 

 

Net Income

 

        340,000

 

Notes

   

 

Acquisition of plant asset during 2014

 

        320,000

 

Sale proceed from sale of equipment

 

        120,000

 

Receipt for issuance of notes payable

 

           10,000

 

Payment for note payable

 

        100,000

 

Dividend paid

 

        100,000

 

Book value of equipment sold

 

        100,000

 

Requirements

  1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information ABOVE and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Which category of the statement of cash flow is considered as the most important? Why?

 

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information ABOVE

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Financial Accounting

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: An alternative concept of fairness in cost allocation, absent the cause-and-effect basis, includes: ...

A: Cost allocation is dividing of all indirect cost between all cost objects based on the resources use...

Q: Honesty purchased an item with a catalog price of P10,000. The invoice dated March 1 indicates a ter...

A: Net purchases = Purchases worth - Purchase discount = P10,000 - P10,000 x 20% = P8,000

Q: Which is not a common method used to allocate costs under the departmental approach?   Multiple Ch...

A: The common method used to allocate costs under the departmental approach are as follow: Step metho...

Q: The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have j...

A:     While preparing Cash Flow Statement as per Indirect Method, Net Profit/Loss for the period is us...

Q: The income and expense accounts of Rosie Corp. for the year ended 2019 are listed below. Sales 1,150...

A: For calculating closing capital , we need to have opening capital , addition to capital , withdrawal...

Q: A concept which is commonly employed with allocation bases related to size is:

A: Cost Allocation:   The process of assigning the cost to the cost object is cost allocation. The cost...

Q: The balances of the ledger accounts of Beldren Home Center as of December 31, the end of its fiscal ...

A: Financial statements:   Financial statements are condensed summary of transactions communicated in t...

Q: Yancy's personal residence is condemned as part of an urban renewal project. His adjusted basis for ...

A: Part a: Realized Loss=Adjusted basis-proceeds=$572,600-$543,970=$28,630 Yancy's realized loss is $2...

Q: Determination of “Person” in S 2 ITA 1967 is includes a company, a body of persons, a limited liabil...

A:           Chargeable income is our taxable income which has to be paid every year . It is derived af...

Q: Horizontal analysis of income statement (No incorrect answers so far most Experts today are giving m...

A: Horizontal analysis is prepared to calculate the variance from previous year by showing increase/dec...

Q: Anna Company purchased an equipment costing P100,000 on July 1, 2016. The equipment has an estimated...

A: Depreciation expense is part of cost of the asset charged as expense in the income statement. Deprec...

Q: Horizontal analysis of income statement (What did I do wrong? Anyone know the correct answers to the...

A: Horizontal analysis is prepared to calculate the variance from previous year by showing increase/dec...

Q: From the following transactions for BlackJade Company, find the required balances for the month ende...

A: Cash basis accounting: In cash basis accounting , revenue are recognized when payment is received an...

Q: I need help with Question 2 and 3 show working out       1. Reconstruct the company’s comparative ba...

A: Cash flow statement: It is a statement which reports the cash inflows and outflows of a business dur...

Q: Common-Sized Income Statement Revenue and expense data for the current calendar year for Tannenhill ...

A: Common-size income statement: It shows the vertical analysis and each item as percentage of the amou...

Q: Tannen Industries is considering an expansion. The necessary equipment would be purchased for $18 mi...

A: Relevant cost analysis: In project costing and decision making, relevant costs play an important rol...

Q: Direct Materials Purchases Budget Killingsworth Inc. budgeted production of 43,000 personal journals...

A: Budgeted Purchase = Budgeted production + Desired ending inventory - Beginning inventory Purchase bu...

Q: sub-part 4 for question    Silver Company manufactures kites and has the followinginformation availa...

A: 1) Calculation number of physical units worked on during the period. Physical units   Physical un...

Q: Plotner Corporation has the following trading portfolio of stock investments as of December 31, 2019...

A: Investment refers to the acquisition of asset to generate income. Investment can be short term or lo...

Q: Problem 9-9 The following information relates to the debt securities investments of Martinez Company...

A: Bonds: It is also known as a fixed-income security, is a debt instrument created for the purpose of ...

Q: Case: Mercurial Company has made the following information available for its production facility for...

A: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question and s...

Q: Pedroni Fuel Company is a small oil services company owned and operated by Ray Zorzi. On October 31,...

A: Adjusting entries: These entries are passed at the end of a particular accounting or financial year ...

Q: : The Fashion Shoe Company operates a chain of women’s shoe shops that carry many styles ofshoes tha...

A: Selling price per unit: It is the price at which a product is sold in the market. The selling price ...

Q: 1. In accounting, we usually use historical cost (i.e. original price) on the balance sheet. However...

A: Answer 1: The carrying value is the lower cost and fair/market value of current investments. Regardi...

Q: A three-year bank loan to be repaid at maturity is an example of:

A: Non current laibilties  A three years bank loan to be repaid at MATURITY is an example of non curren...

Q: Which of the following statements is correct regarding self-employment tax? W-2 income earned durin...

A: W-2 is a salary and wages form. In addition to that, W-2 also reports federal taxes and other taxes ...

Q: Sterling Glass Company uses the high-low method to analyze mixed costs. The following information re...

A: Formula used: Cost formula = Fixed Cost + Variable Cost per hour × Number of Hours

Q: The following was taken from Stickers Corp.’s accounting records for the year ended December 31, 201...

A: Raw material used = Raw material purchased - Increase in raw material inventory

Q: The Oviedo Company is considering the purchase of a new machine to replace an obsolete one. The mach...

A: Click to see the answer

Q: Using the following information: Cost of asset, $280,000 Accumulated depreciation, beginning of year...

A: Depreciation: Depreciation is a method that reallocates the cost of tangible assets over their usefu...

Q: 6. Partners Yacapin, Babar respectively. Yacapin w and are found to be ove P200,000 prior to Yacapi ...

A: Profit sharing ratio of Yacapin Babaran and Cuence  is = 5:3:2 Asset overvalued by 60000. So it has ...

Q: Please solve 1 and 2 based on the data given. As typical of a start-up business, PNW, LLC expects to...

A: Depreciation is defined as the depletion in the value of fixed asset which is held with the entity f...

Q: Jase Manufacturing Co.'s static budget at 7,800 units of production includes $23,400 for direct labo...

A: The cost can be classified into two categories i.e fixed cost and variable cost. The  FIxed cost rem...

Q: I need help with this Cash flow. Also explanatuon for the answers. Using the Indirect method

A: A financial statement that summarises the amount of cash and cash equivalents entering and exiting a...

Q: An alternative concept of fairness in cost allocation, absent the cause-and-effect basis, includes?

A: A cause and effect allocation basis is the cost allocation method in which the allocation base is ve...

Q: The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distr...

A: Gain on sale of plant asset=Sale procced - Book value=308,200-205,000=103,200

Q: Linda Ellis, division manager, is elevated and rewarded on the basis of budgetary performance. Linda...

A: Business ethics involves the identification, analysis and solution of the problems and dilemmas face...

Q: Hello, I need formulas explaining the answers, thank you.

A: Cash flow from investment activities  Cash outflow =purchase of equipment +expansion of building  Ca...

Q: Solvency and Profitability Trend Analysis (Picture is attached and this is the only one I got wrong,...

A: Return on total assets = Net income/Average Total assets where, Average Total assets = (Beginning To...

Q: Entries and Schedules for Unfinished Jobs and Completed Jobs Tybee Industries Inc. uses a job order ...

A: Introduction: Journal: Recording of a business transactions in a chronological order. First step in ...

Q: Requirement 4. No preferred dividends are in arrears . Journalize the declaration of a $ 700,000 div...

A: Dividend distribution is a method of distributing profit among the stockholder of the organization. ...

Q: A domestic appliance retailer with multiple outlets sells a popular toaster known as the Autocrisp 2...

A: We have the following information: Average sales 75 per day Maximum sales 95 per day Minimum sales ...

Q: Hello question is attached, thanks.

A: Formula: Contribution margin = sales - Variable cost. Deduction of variable cost from sales derives ...

Q: I need help. Are these correct? Thanks.

A: Descriptive Analytics: It is analytics in which historical data is considered to understand the chan...

Q: Given the following income statement for OR company for 20X4:                 Sales (30,000 units)  ...

A: Break-even point = Fixed cost/Profit volume ratio Profit volume ratio = (Sales - Variable cost)/Sale...

Q: What is the answer to the question I uploaded

A: Variances occur when the actual inputs and outputs used are different and the variance may be favora...

Q: Apex Fitness Club uses straight-line depreciation for a machine costing $26,350, with an estimated f...

A: Depreciation expense is part of cost of the asset charged as expense in the income statement. Deprec...