The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. Financial info to be used by surnames with initials (S, W, G, Z) Financial info to be used by surnames with initials (S, W, G, Z)     Simple Things Industries Ltd.   Comparative Balance Sheet   December 31, 2014 and 2013     2014 2013 Increase/(Decrease)           Assets            Cash      175,000            15,000  ?      Accounts Receivable      230,000         220,000  ?      Inventories      310,000         340,000  ?      Prepaid expenses        30,000            10,000  ?      Intangible assets      105,000         105,000  ?   Equipment, net      860,000         830,000  ?   Total Assets  1,710,000      1,520,000           Liabilities            Accounts payable        90,000         140,000  ?      Accrued liabilities      190,000         160,000  ?      Income tax payable      120,000         140,000  ?   Long-term notes payable      360,000         450,000  ?         Stockholders' Equity         Common Stock      400,000         250,000  ?   Retained earnings      640,000         400,000  ?   Treasury stock      (90,000)          (20,000)  ?   Total liabilities and stockholders' equity  1,710,000      1,520,000               Simple Things Industries Ltd     Income Statement     Year Ended December 31,2014     Revenues and gains:            Sales revenue  1,900,000          Gain on sale of equipment        20,000             Total revenues and gains        1,920,000     Expenses            Cost of goods sold      850,000          Depreciation expense      190,000          Other operating expense      360,000             Total expenses        1,400,000     Income before income taxes           520,000     Income tax expense           180,000     Net Income           340,000   Notes       Acquisition of plant asset during 2014           320,000   Sale proceed from sale of equipment           120,000   Receipt for issuance of notes payable              10,000   Payment for note payable           100,000   Dividend paid           100,000   Book value of equipment sold           100,000   Requirements Reconstruct the company’s comparative balance sheet for 2013/2014 using the information ABOVE and compute and show the missing figures to include the appropriate sign as a positive or negative figure.   Which category of the statement of cash flow is considered as the most important? Why?   Prepare a complete statement of cash flows for 2014 using the indirect method using the information ABOVE

Auditing: A Risk Based-Approach to Conducting a Quality Audit
10th Edition
ISBN:9781305080577
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Chapter17: Other Services Provided By Audit Firms
Section: Chapter Questions
Problem 41RSCQ
icon
Related questions
Question

The 2014 comparative balance sheet and 2014 income statement of Byfield Co Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

Financial info to be used by surnames with initials (S, W, G, Z)

Financial info to be used by surnames with initials (S, W, G, Z)

 

 

Simple Things Industries Ltd.

 

Comparative Balance Sheet

 

December 31, 2014 and 2013

 

 

2014

2013

Increase/(Decrease)

 

        Assets

 

 

 

 

   Cash

     175,000

           15,000

 ?

 

   Accounts Receivable

     230,000

        220,000

 ?

 

   Inventories

     310,000

        340,000

 ?

 

   Prepaid expenses

       30,000

           10,000

 ?

 

   Intangible assets

     105,000

        105,000

 ?

 

Equipment, net

     860,000

        830,000

 ?

 

Total Assets

 1,710,000

     1,520,000

 

 

      Liabilities

 

 

 

 

   Accounts payable

       90,000

        140,000

 ?

 

   Accrued liabilities

     190,000

        160,000

 ?

 

   Income tax payable

     120,000

        140,000

 ?

 

Long-term notes payable

     360,000

        450,000

 ?

 

      Stockholders' Equity

 

 

 

 

Common Stock

     400,000

        250,000

 ?

 

Retained earnings

     640,000

        400,000

 ?

 

Treasury stock

     (90,000)

         (20,000)

 ?

 

Total liabilities and stockholders' equity

 1,710,000

     1,520,000

 

 

       

 

Simple Things Industries Ltd

 

 

Income Statement

 

 

Year Ended December 31,2014

 

 

Revenues and gains:

 

 

 

 

   Sales revenue

 1,900,000

 

 

 

   Gain on sale of equipment

       20,000

 

 

 

      Total revenues and gains

 

     1,920,000

 

 

Expenses

 

 

 

 

   Cost of goods sold

     850,000

 

 

 

   Depreciation expense

     190,000

 

 

 

   Other operating expense

     360,000

 

 

 

      Total expenses

 

     1,400,000

 

 

Income before income taxes

 

        520,000

 

 

Income tax expense

 

        180,000

 

 

Net Income

 

        340,000

 

Notes

   

 

Acquisition of plant asset during 2014

 

        320,000

 

Sale proceed from sale of equipment

 

        120,000

 

Receipt for issuance of notes payable

 

           10,000

 

Payment for note payable

 

        100,000

 

Dividend paid

 

        100,000

 

Book value of equipment sold

 

        100,000

 

Requirements

  1. Reconstruct the company’s comparative balance sheet for 2013/2014 using the information ABOVE and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

 

  1. Which category of the statement of cash flow is considered as the most important? Why?

 

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information ABOVE
Expert Solution
Step 1

Following is the requisite Comparative balance sheet and Cash flow statement

Step 2

Comparative Balance sheet

Accounting homework question answer, step 2, image 1

Increase/ Decrease = Current year - Previous year

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Presentation of Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Auditing: A Risk Based-Approach to Conducting a Q…
Auditing: A Risk Based-Approach to Conducting a Q…
Accounting
ISBN:
9781305080577
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
South-Western College Pub