The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information.   Requirements    1.Reconstruct the company’s comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 2.Which category of the statement of cash flow is considered as the most important? Why? 3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.23E: Unusual income statement items Assume that the amount of each of the following items is material to...
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%

The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

The directors have asked each student from your accounting course to assist with the needed clarification and have put forward the following financial information.

 

Requirements 

 

1.Reconstruct the company’s comparative balance sheet for 2013/2014 using the information and compute and show the missing figures to include the appropriate sign as a positive or negative figure.

2.Which category of the statement of cash flow is considered as the most important? Why?

3. Prepare a complete statement of cash flows for 2014 using the indirect method using the information.

 

Simple Things Industries Ltd.
Comparative Balance Sheet
December 31, 2014 and 2013
2014
2013
Increase/(Decrease)
Assets
Cash
238,000
215,200
Accounts Receivable
303,200
259,300
Inventories
358,300
348,200
43,100 ?
205,000 ?
Prepaid expenses
Intangible assets
Plant assets, net
Total Assets
35,350
205,000
1,105,000
2,244,850
910,000
1,980,800
Liabilities
Accounts payable
254,300
240,000
Accrued liabilities
415,300
410,000 ?
Income tax payable
Long-term notes payable
Stockholders' Equity
115,000
135,400
845,400
910,500
Common Stock
Retained earnings
Treasury stock
Total liabilities and stockholders' equity 2,244,850
275,300 ?
295,400 ?
(285,800)?
295,500
345,600
(26,250)
1,980,800
Simple Things Industries Ltd
Income Statement
Year Ended December 31,2014
Revenues and gains:
2,224,000
115,500
Sales revenue
Gain on sale of plant assets
Total revenues and gains
2,339,500
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
1,305,000
165,400
405,400
1,875,800
463,700
265,000
Income before income taxes
Income tax expense
Net Income
198,700
Notes
Acquisition of plant asset during 2014
600,900
Sale proceed from sale of plant asset
356,000
Receipt for issuance of notes payable
384,900
Payment for note payable
450,000
Dividend paid
148,500
Book value of equipment sold
240,500
Transcribed Image Text:Simple Things Industries Ltd. Comparative Balance Sheet December 31, 2014 and 2013 2014 2013 Increase/(Decrease) Assets Cash 238,000 215,200 Accounts Receivable 303,200 259,300 Inventories 358,300 348,200 43,100 ? 205,000 ? Prepaid expenses Intangible assets Plant assets, net Total Assets 35,350 205,000 1,105,000 2,244,850 910,000 1,980,800 Liabilities Accounts payable 254,300 240,000 Accrued liabilities 415,300 410,000 ? Income tax payable Long-term notes payable Stockholders' Equity 115,000 135,400 845,400 910,500 Common Stock Retained earnings Treasury stock Total liabilities and stockholders' equity 2,244,850 275,300 ? 295,400 ? (285,800)? 295,500 345,600 (26,250) 1,980,800 Simple Things Industries Ltd Income Statement Year Ended December 31,2014 Revenues and gains: 2,224,000 115,500 Sales revenue Gain on sale of plant assets Total revenues and gains 2,339,500 Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 1,305,000 165,400 405,400 1,875,800 463,700 265,000 Income before income taxes Income tax expense Net Income 198,700 Notes Acquisition of plant asset during 2014 600,900 Sale proceed from sale of plant asset 356,000 Receipt for issuance of notes payable 384,900 Payment for note payable 450,000 Dividend paid 148,500 Book value of equipment sold 240,500
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning