The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors. Requirement: Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.   (The balance sheet has already been completed). Thanks for all your help.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

The 2014 comparative balance sheet and 2014 income statement of Simple Things Industries Ltd, have just been distributed at a meeting of the company’s board of directors. The members of the board of directors were desirous of knowing the reason or reasons why the cash balance different from the net income. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the directors.

Requirement:

  1. Prepare a complete statement of cash flows for 2014 using the indirect method using the information in line with your surname initial.

 

(The balance sheet has already been completed). Thanks for all your help.

Simple Things Industries Ltd
Income Statement
Year Ended December 31,2014
Revenues and gains:
Sales revenue
1,900,000
Gain on sale of equipment
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
20,000
1,920,000
850,000
190,000
360,000
1,400,000
Income before income taxes
520,000
Income tax expense
180,000
Net Income
340,000
Notes
Acquisition of plant asset during 2014
Sale proceed from sale of equipment
Receipt for issuance of notes payable
Payment for note payable
Dividend paid
Book value of equipment sold
320,000
120,000
10,000
100,000
100,000
100,000
Transcribed Image Text:Simple Things Industries Ltd Income Statement Year Ended December 31,2014 Revenues and gains: Sales revenue 1,900,000 Gain on sale of equipment Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 20,000 1,920,000 850,000 190,000 360,000 1,400,000 Income before income taxes 520,000 Income tax expense 180,000 Net Income 340,000 Notes Acquisition of plant asset during 2014 Sale proceed from sale of equipment Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold 320,000 120,000 10,000 100,000 100,000 100,000
1) Comparative balance sheet:
Particulars
2014
2013 Increase /( Decrease )
Assets
Cash
175000
15000
160000
Accounts receivable
230000 220000
10000
Inventories
310000 340000
-30000
Prepaid expenses
Intangible assets
Equipment,Net
Total Assets
Liabilities
Accounts payable
Accrued liabilities
Income tax payable
Long term notes payable
Stock holders equity
Common stock
Retained earnings
Treasury stock
Total liabilities and stock holders equity 1710000 1520000
30000
10000
20000
105000 105000
30000
190000
860000 830000
1710000 1520000
90000 140000
-50000
190000 160000
30000
120000 140000
-20000
360000 450000
-90000
400000 250000
150000
640000 400000
240000
-90000
-20000
-70000
190000
Transcribed Image Text:1) Comparative balance sheet: Particulars 2014 2013 Increase /( Decrease ) Assets Cash 175000 15000 160000 Accounts receivable 230000 220000 10000 Inventories 310000 340000 -30000 Prepaid expenses Intangible assets Equipment,Net Total Assets Liabilities Accounts payable Accrued liabilities Income tax payable Long term notes payable Stock holders equity Common stock Retained earnings Treasury stock Total liabilities and stock holders equity 1710000 1520000 30000 10000 20000 105000 105000 30000 190000 860000 830000 1710000 1520000 90000 140000 -50000 190000 160000 30000 120000 140000 -20000 360000 450000 -90000 400000 250000 150000 640000 400000 240000 -90000 -20000 -70000 190000
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education