The following trial balance was extracted from the books of Columbus Ltd at December 31, the end of the company's financial year. The company is owned by John Columbus and is in the business of buying and farming supplies. Trial Balance as at December 31, 2018 Trial Balance A/C Name DR CR Cash 1,000,000 Accounts receivable Allowance for bad debt Merchandise Inventory Store Supplies Prepaid Insurance Furniture and Fixtures Accumulated depreciation -Furniture and Fixtures |Computer Equipment Accumulated depreciation Computer Equipment Accounts payable Wages payable Unearned Sales revenue 450,000 15,000 186,000 120,000 450,000 1,000,000 360,000 600,000 320,000 150,000 Notes Payable, Long Term John Columbus, Capital John Columbus, Withdrawals 900,000 2,200,000 95,000 Sales revenue 1,761,000 Sales discount 120,000 95,000 650,000 450,000 180,000 Sales returns and allowances |Cost of goods sold Wages Expense Insurance Expense Depreciation Expense - Furniture and Fixtures Depreciation Expense -Computer Equipment Store Supplies Expense Utilities Expense Bad Debt Expense Interest Expense Total 40,000 180,000 90,000 5,706,000 5,706,000 The following additional information is available at December 31, 2018:

College Accounting (Book Only): A Career Approach
13th Edition
ISBN:9781337280570
Author:Scott, Cathy J.
Publisher:Scott, Cathy J.
Chapter11: Work Sheet And Adjusting Entries
Section: Chapter Questions
Problem 2PB: The balances of the ledger accounts of Pelango Furniture as of December 31, the end of its fiscal...
icon
Related questions
icon
Concept explainers
Question
100%

Prepare the Post closing Trial balance and Closing entries.

The following trial balance was extracted from the books of Columbus Ltd at December 31, the end of
the company's financial year. The company is owned by John Columbus and is in the business of buying
and farming supplies.
Trial Balance as at December 31, 2018
Trial Balance
A/C Name
DR
CR
Cash
Accounts receivable
Allowance for bad debt
Merchandise Inventory
Store Supplies
Prepaid Insurance
Furniture and Fixtures
Accumulated depreciation -Furniture and Fixtures
Computer Equipment
Accumulated depreciation Computer Equipment
|Accounts payable
Wages payable
Unearned Sales revenue
1,000,000
450,000
15,000
186,000
120,000
450,000
1,000,000
360,000
600,000
320,000
150,000
Notes Payable, Long Term
John Columbus, Capital
John Columbus, Withdrawals
900,000
2,200,000
95,000
Sales revenue
1,761,000
Sales discount
Sales returns and allowances
Cost of goods sold
Wages Expense
Insurance Expense
Depreciation Expense - Furniture and Fixtures
Depreciation Expense -Computer Equipment
Store Supplies Expense
Utilities Expense
Bad Debt Expense
Interest Expense
Total
120,000
95,000
650,000
450,000
180,000
40,000
180,000
90,000
5,706,000
5,706,000
The following additional information is available at December 31, 2018:
Transcribed Image Text:The following trial balance was extracted from the books of Columbus Ltd at December 31, the end of the company's financial year. The company is owned by John Columbus and is in the business of buying and farming supplies. Trial Balance as at December 31, 2018 Trial Balance A/C Name DR CR Cash Accounts receivable Allowance for bad debt Merchandise Inventory Store Supplies Prepaid Insurance Furniture and Fixtures Accumulated depreciation -Furniture and Fixtures Computer Equipment Accumulated depreciation Computer Equipment |Accounts payable Wages payable Unearned Sales revenue 1,000,000 450,000 15,000 186,000 120,000 450,000 1,000,000 360,000 600,000 320,000 150,000 Notes Payable, Long Term John Columbus, Capital John Columbus, Withdrawals 900,000 2,200,000 95,000 Sales revenue 1,761,000 Sales discount Sales returns and allowances Cost of goods sold Wages Expense Insurance Expense Depreciation Expense - Furniture and Fixtures Depreciation Expense -Computer Equipment Store Supplies Expense Utilities Expense Bad Debt Expense Interest Expense Total 120,000 95,000 650,000 450,000 180,000 40,000 180,000 90,000 5,706,000 5,706,000 The following additional information is available at December 31, 2018:
(i)
Insurance of $450,000 was paid on May 1, 2018 for the 10-months to February 2019.
(ii)
The furniture and fixtures have an estimated useful life of 10 years and is being depreciated
on the straight-line method down to a residual value of $100,000.
(iii)
The computer equipment was acquired on March 1, 2018 and is being depreciated over 10
years on the double-declining method of depreciation, down to a residue of $60,000.
(iv)
Wages earned by employees NOT yet paid amounted to 15,000 at December 31, 2018.
(v)
A physical count of inventory at December 31, reveals $180,000 worth of inventory on hand.
(vi)
At December 31, $140,000 of the previously unearned sales revenue had been earned.
(vii)
The aging of the Accounts Receivable schedule at December 31 indicated that the estimated
uncollectible on account receivable should be $45,000.
REQUIRED:
a)
Prepare the necessary adjusting journal entries on December 31. [Narrations are not required]
b)
Prepare Columbus Ltd multiple-step income statement for the year ended December 31, 2018.
c)
Prepare Columbus Ltd statement of owner's equity for the year ended December 31, 2018.
d)
Prepare Columbus Ltd classified balance sheet at December 31, 2018.
e)
Prepare the closing entries
f)
Prepare the post-closing trial balance
Transcribed Image Text:(i) Insurance of $450,000 was paid on May 1, 2018 for the 10-months to February 2019. (ii) The furniture and fixtures have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $100,000. (iii) The computer equipment was acquired on March 1, 2018 and is being depreciated over 10 years on the double-declining method of depreciation, down to a residue of $60,000. (iv) Wages earned by employees NOT yet paid amounted to 15,000 at December 31, 2018. (v) A physical count of inventory at December 31, reveals $180,000 worth of inventory on hand. (vi) At December 31, $140,000 of the previously unearned sales revenue had been earned. (vii) The aging of the Accounts Receivable schedule at December 31 indicated that the estimated uncollectible on account receivable should be $45,000. REQUIRED: a) Prepare the necessary adjusting journal entries on December 31. [Narrations are not required] b) Prepare Columbus Ltd multiple-step income statement for the year ended December 31, 2018. c) Prepare Columbus Ltd statement of owner's equity for the year ended December 31, 2018. d) Prepare Columbus Ltd classified balance sheet at December 31, 2018. e) Prepare the closing entries f) Prepare the post-closing trial balance
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781305084087
Author:
Cathy J. Scott
Publisher:
Cengage Learning