The Optical Scam Company has forecast an 17 percent sales growth rate for next year. The current financial statements are shown below. Current assets, fixed assets, and short-term debt are proportional to sales.      INCOME STATEMENT   Sales     $ 47,000,000     Costs       37,900,000               Taxable income     $ 9,100,000     Taxes       3,185,000               Net income     $ 5,915,000                    Dividends $ 2,366,000              Additions to retained earnings $ 3,549,000             BALANCE SHEET Assets Liabilities and Equity   Current assets $ 15,930,000     Short-term debt $ 12,690,000           Long-term debt   13,190,000     Fixed assets   40,000,000                           Common stock $ 4,000,000           Accumulated retained earnings   26,050,000                          Total equity $ 30,050,000                 Total assets $ 55,930,000     Total liabilities and equity $ 55,930,000                    Required: a. Using the equation from the chapter, calculate the external funds needed for next year. (Do not include the dollar sign ($). Round your answer to the nearest whole dollar amount. (e.g., 1,234,567))        External funds needed $ _______       c. Calculate the sustainable growth rate for the company. (Do not include the percent sign (%). Round your answer to 2 decimal places. (e.g., 32.16))        Sustainable growth rate  ________%      d. Suppose Optical Scam eliminates its dividend entirely. What is the new EFN?       External funds needed $ ______

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter16: Working Capital Policy And Short-term Financing
Section: Chapter Questions
Problem 5P
icon
Related questions
Question

The Optical Scam Company has forecast an 17 percent sales growth rate for next year. The current financial statements are shown below. Current assets, fixed assets, and short-term debt are proportional to sales.

    

INCOME STATEMENT
  Sales     $ 47,000,000  
  Costs       37,900,000  
         
  Taxable income     $ 9,100,000  
  Taxes       3,185,000  
         
  Net income     $ 5,915,000  
         
       Dividends $ 2,366,000      
       Additions to retained earnings $ 3,549,000      
 

   

BALANCE SHEET
Assets Liabilities and Equity
  Current assets $ 15,930,000     Short-term debt $ 12,690,000  
        Long-term debt   13,190,000  
  Fixed assets   40,000,000        
         
        Common stock $ 4,000,000  
        Accumulated retained earnings   26,050,000  
         
             Total equity $ 30,050,000  
           
  Total assets $ 55,930,000     Total liabilities and equity $ 55,930,000  
         
 

    

Required:
a.

Using the equation from the chapter, calculate the external funds needed for next year. (Do not include the dollar sign ($). Round your answer to the nearest whole dollar amount. (e.g., 1,234,567)) 

   

  External funds needed $ _______  

   

c.

Calculate the sustainable growth rate for the company. (Do not include the percent sign (%). Round your answer to 2 decimal places. (e.g., 32.16)) 

   

  Sustainable growth rate  ________% 

   

d. Suppose Optical Scam eliminates its dividend entirely. What is the new EFN?

   

  External funds needed $ ______  
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT