The Trial Balance of BMR Limited contained the following accounts (alphabetically) at December 31, 2020, the end of company's fiscal year.Accounts …… …… …… …… …… …… …… Balances ($) . . . . ||| . . . . Accounts …… …… …… …… …… Balances ($)Accumulated Depreciation-Building…. …… 130000 . . . . ||| . . . . Loss on Sale of Property …. …. …. …. 7680Accumulated Depreciation-Equipment….…. 36000 . . . . ||| . . . . Merchandise Inventory …. …. ……. 230000Additional Paid in Capital-Common Stock.. 233000 . . . . ||| . . . . Mortgage Loan …. …. …. …. …. …… 114000Auditors Fee …. …. …. …. …. …. ….. ….. ….. .. 207000 . . . . ||| . . . . Rent Revenue …. …. …. …. …. …. … 53000Buildings…. …. …. …. …. …. ….. ….. ….. ….. ... 401000 . . . . ||| . . . . Retained Earnings …. …. …. …. …… 52600Cash …. …. …. …. …. …. ….. ….. ….. ….. ….. …. 204340 . . . . ||| . . . . Salaries and Wages Expense …. …. 106000Common Stock ($2 each)…. …. …. …. …. ….. 113000 . . . . ||| . . . . Sales …. …. …. …. …. …. ….. ….. ……. 1753000Cost of Goods Sold …. …. …. …. ….. …. ….… 1082000 . . . . ||| . . . . Sales Returns and Allowances …… 8980Equipment …. …. …. …. …. …. ….. ….. ….. ….. 211000 . . . . ||| . . . . Supplies …. …. …. …. …. …. ….. ……. 6200Interest Expense …. …. …. …. …. …. ….. ….. …. 20400. . . . ||| . . . .Additional Data:1. On December 31, 2020, Supplies on hand totaled $25002. Buildings are being depreciated @10 % under straight line method,Equipment is being depreciated @20% under declining balance method.3. The company is under 40% tax bracket.4. The company has declared $0.5 dividend per share.5. Physical check on December 31, 2020 reveals that inventory actually on hand is $218000.Calculate the following values which you will input in the finacial statements prepared for BMR limited using the above information.1. Net Sales2. Cost of Goods Sold3. Supplies Expense4. Depreciation Expense-Equipment5. Earnings Before Interest and Taxes. Assume that Income from Operation for the year 2020 is $258220.06.Amount of cash dividend declared 7. Retained Earnings Balance at December 31,2020. Assume that the Net Income for the year 2020 is $169884.08. Total Current Assets at December 31,2020
The
Step by step
Solved in 4 steps with 3 images