Using the above financial data, prepare the statement of cash flow for 2020 using the indirect method. What does the company’s statement of cash flow reveal about the business’s financial health?

Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter1: Introduction To Business Activities And Overview Of Financial Statements And The Reporting Process
Section: Chapter Questions
Problem 38P
icon
Related questions
icon
Concept explainers
Topic Video
Question

Using the above financial data, prepare the statement of cash flow for 2020 using the indirect method. What does the company’s statement of cash flow reveal about the business’s financial health?

P3.23
Statement of Cash Flow. Presented below are the consolidated financial statements of The Brattle Corpora-
tion as of year-end 2020 and 2019.
THE BRATTLE CORPORATION
Consolidated Balance Sheets
As of Year-End
($ thousands)
2020
2019
Assets
Current assets
$ 450,000
$ 250,000
760,000
400,000
100,000
Cash.
Accounts receivable (net).
Inventory.
Prepaid expenses.
990,000
695,000
100,000
Total current assets
2,235,000
1,510,000
Investments in affiliate companies
100,000
Property and equipment.
Less: Accumulated depreciation.
800,000
(80,000)
1,310,000
(110,000)
Property & equipment (net).
1,200,000
720,000
Total assets
$3,535,000
$2,230,000
Transcribed Image Text:P3.23 Statement of Cash Flow. Presented below are the consolidated financial statements of The Brattle Corpora- tion as of year-end 2020 and 2019. THE BRATTLE CORPORATION Consolidated Balance Sheets As of Year-End ($ thousands) 2020 2019 Assets Current assets $ 450,000 $ 250,000 760,000 400,000 100,000 Cash. Accounts receivable (net). Inventory. Prepaid expenses. 990,000 695,000 100,000 Total current assets 2,235,000 1,510,000 Investments in affiliate companies 100,000 Property and equipment. Less: Accumulated depreciation. 800,000 (80,000) 1,310,000 (110,000) Property & equipment (net). 1,200,000 720,000 Total assets $3,535,000 $2,230,000
As of Year-End
(S thousands)
2020
2019
Liabilities & Shareholders' Equity
Current liabilities
Accounts payable
Accrued expenses payable.
Dividends payable..
S 570,000
200,000
$ 500,000
220,000
70,000
Total current liabilities
840,000
720,000
Note payable-due in ten years.
500,000
Total liabilities..
720,000
1,340,000
Shareholders' equity
Common stock ($5 par value).
Additional paid-in-capital.
Retained earnings..
330,000
1,200,000
665,000
200,000
1,160,000
150,000
Total shareholders' equity
2,195,000
1,510,000
Total liabilities & shareholders' equity
$3,535,000
$2,230,000
THE BRATTLE CORPORATION
Consolidated Income Statement
For Year Ended
(S thousands)
2020
2019
Sales.
Cost of goods sold.
$16,820,000 $12,000,000
14,015,000
10,400,000
Gross margin
Selling & administrative expenses
Depreciation expense...
Income tax expense.
2,805,000
1,930,000
30,000
240,000
1,600,000
1,048,000
20,000
152,000
Net Income.
$ 605,000
$ 380,000
Transcribed Image Text:As of Year-End (S thousands) 2020 2019 Liabilities & Shareholders' Equity Current liabilities Accounts payable Accrued expenses payable. Dividends payable.. S 570,000 200,000 $ 500,000 220,000 70,000 Total current liabilities 840,000 720,000 Note payable-due in ten years. 500,000 Total liabilities.. 720,000 1,340,000 Shareholders' equity Common stock ($5 par value). Additional paid-in-capital. Retained earnings.. 330,000 1,200,000 665,000 200,000 1,160,000 150,000 Total shareholders' equity 2,195,000 1,510,000 Total liabilities & shareholders' equity $3,535,000 $2,230,000 THE BRATTLE CORPORATION Consolidated Income Statement For Year Ended (S thousands) 2020 2019 Sales. Cost of goods sold. $16,820,000 $12,000,000 14,015,000 10,400,000 Gross margin Selling & administrative expenses Depreciation expense... Income tax expense. 2,805,000 1,930,000 30,000 240,000 1,600,000 1,048,000 20,000 152,000 Net Income. $ 605,000 $ 380,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning