Using the base case, calculate the composite effects of a 5 percent increase in Sales, a 2 percent decrease in Gross Margin, and a 5 percent increase is SG&A as percent of Sales.

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 38E: Sundahl Companys income statements for the past 2 years are as follows: Refer to the information for...
icon
Related questions
Question

ll.

Subject :- Accounting

Using the base case, calculate the composite effects of a 5 percent increase in Sales, a 2 percent decrease in Gross Margin, and a 5
percent increase is SG&A as percent of Sales.
Sales
Cost of goods sold
Selling, general, and
administrative expense
Depreciation
Research and development
Colossal Chemical Corporation
Year Ended December 31, 2021
($000,000 omitted)
Base Case
Total costs and expenses
Operating Income
Interest expense
Earnings before Income Taxes
Provision for Income Taxes
Net Income
$2,110 $
1,245
401
121
108
$1,875 $
235
34
$201 $
40
$161 $
Combined
||||
For the base case in this question, as a percentage of sales, COGS = 59 percent, SGA = 19 percent, R&D = 5.1 percent. Depreciation,
Interest expense are fixed as stated. Tax Rate is 20 percent.
Transcribed Image Text:Using the base case, calculate the composite effects of a 5 percent increase in Sales, a 2 percent decrease in Gross Margin, and a 5 percent increase is SG&A as percent of Sales. Sales Cost of goods sold Selling, general, and administrative expense Depreciation Research and development Colossal Chemical Corporation Year Ended December 31, 2021 ($000,000 omitted) Base Case Total costs and expenses Operating Income Interest expense Earnings before Income Taxes Provision for Income Taxes Net Income $2,110 $ 1,245 401 121 108 $1,875 $ 235 34 $201 $ 40 $161 $ Combined |||| For the base case in this question, as a percentage of sales, COGS = 59 percent, SGA = 19 percent, R&D = 5.1 percent. Depreciation, Interest expense are fixed as stated. Tax Rate is 20 percent.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning