Question

Replacement Analysis

The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $8,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life.

A new high-efficiency digital-controlled flange-lipper can be purchased for $150,000, including installation costs. During its 5-year life, it will reduce cash operating expenses by $25,000 per year, although it will not affect sales. At the end of its useful life, the high-efficiency machine is estimated to be worthless. MACRS depreciation will be used, and the machine will be depreciated over its 3-year class life rather than its 5-year economic life, so the applicable depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%.

The old machine can be sold today for $35,000. The firm's tax rate is 35%, and the appropriate cost of capital is 13%.

 

  1. What are the incremental net cash flows that will occur at the end of Years 1 through 5? Do not round intermediate calculations. Round your answers to the nearest dollar. Cash outflows, if any, should be indicated by a minus sign.

    CF1 $   
    CF2 $   
    CF3 $   
    CF4 $   
    CF5 $   
    The NPV of this project= 

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Finance

Capital budgeting decisions

Related Finance Q&A

Find answers to questions asked by students like you.

Q: Orwell building supplies' last dividend was $1.75. Its dividend growth rate is expected to be consta...

A: Last dividend paid=$1.75 Dividend growth= 24.00% constant for 2 years and 6% forever Required return...

Q: What is the corresponding effective interest rate of 18% compounded semi-annually?

A: The effective interest rate is the real return earned on an interest-paying investment or savings ac...

Q: Patrick deposited $3200 at 8% interest compounded quarterly. Find the amount in his account at the e...

A: The value of a current asset at a future date based on an expected rate of growth is known as future...

Q: - Firm may invest heavily, but that investment while producing earnings may not add value if operati...

A: The objective of establishing a company is to earn profits and grow wealth by selling one or a bouqu...

Q: Write down detailed about financial system.of pakistan. Please give answer in headings and bullets f...

A: A financial structure is a collection of organizations that allow money to be exchanged, like banks,...

Q: A. A man having a debt of ₱2000.00 agrees to pay it at the end of 7 years. At due, he must pay a su...

A: because you have posted multiple questions, we will answer the first question only, for the remaning...

Q: James has a mortgage of $94,500 at 8% for 30 years. The property taxes are $3,900 per year, and the ...

A: PITI means Monthly payments including taxes. It means Principal, Interest, Taxes, and Insurance. Thi...

Q: Let a flexible exchange rate system. Assume a current account deficit of $100 billion. Then the capi...

A: Under the flexible exchange rate, the deficit of one account is required to be balanced by the surpl...

Q: What is the present value of the following cash flow at a 12% discount rate?                        ...

A: Present value is calculated using the discounting factor of Rate @ 12%  

Q: The owner of a hotel borrowed $36,000 at 7.8% p.a. compounded semi-annually and agreed to repay the ...

A: The question is based on the concept of Loan and amortization

Q: The Baker Company manufactures a product in a single process. The following information is available...

A: Note - since you have posted a question with multiple subparts, we will solve the first three subpar...

Q: The following particulars are extracted from the record of a company. Product A Product B ( Per unit...

A: The limiting Factor is Raw Material availability. So we have to rank product on the basis of Contrib...

Q: The risk-free rate is 2.58% and the market risk premium is 4.31%. A stock with a β of 1.22 will have...

A: Introduction: The term expected return refers to the anticipated loss or gain by an investor from hi...

Q: 5-year Treasury bonds yield 3.6%. The inflation premium (IP) is 1.9%, and the maturity risk premium ...

A: The Formula for calculating the Yield on Treasury Bonds is Yield on Treasury Bond = Real Risk free r...

Q: Liquid ratio formula?

A: Ratio analysis is referred as the quantitative method of understanding company’s liquidity, profitab...

Q: For an American trader, an interbank quotation of $1.4631/£ is in a direct terms b non-conventional ...

A: The question is based on the concept of Forex transactions.

Q: Assume that a US citizen collected $4,500 in interest from a US denominated account in a French bank...

A: The question is based on the concept of financial analysis.

Q: A stock is expected to pay a dividend of $1.50 at the end of the year (i.e., D1 = $1.50), and it sho...

A: In this we have to use dividend discount model to calculate the price of stock.

Q: Beginning three months from now, you want to be able to withdraw €1,200 each quarter from your bank ...

A: Dear student we need to use pv function in excel to solve this problem. The present value so arrived...

Q: How much would Dave have in his account at the end of 20 years if he deposits $2,000 into the accoun...

A: future value with continous compounding: FV=PV×ertwhere,r=interest ratet=time

Q: The historic Virginia home that Confederate Gen. Robert E. Lee grew up in hit the market in April 20...

A: Since you have posted a question with multiple sub-parts, we will solve first three subparts for you...

Q: Carnes Cosmetics Co.'s stock price is $40, and it recently paid a $1.00 dividend. This dividend is e...

A: in this we have to use dividend discount model to get value of stock.

Q: A person deposits an amount of 500 dinars on the tenth day of each month of the year 2020, and if th...

A: Annuity refers to series of equalized payments that are made at start or end of definite interval fo...

Q: #11

A: AT IRR present value of cash flow is equal to initial investment.

Q: Timely payment of taxes comes under objective of financial managment a. Social Objectives b. Researc...

A: timely payment of taxes comes under social objective of financial management.

Q: Ghaith purchased 200 shares of stock at $19 using his 70% margin account. his maintenance margin is ...

A: PAYMENT MADE FOR PURCHASE =  NUMBER OF STOCK * PRICE PER STOCK INITIAL DEPOSIT = PAYMENT MADE * INIT...

Q: Regarding a motive for maintaining liquidity, which of the following is true? Multiple Choice Firms ...

A: The term liquidity refers to the process of converting assets or securities into cash without any lo...

Q: Improvements will be made in an assembly line with an initial investment cost of 67,000 TL. Annual m...

A: INITIAL COST = 67000 ANNUAL MAINTENANCE = 3500 COST AT THE END OF EACH 3 YEARS =6000 MAJOR MAINTENAN...

Q: John invested $12.000 in the stock of Hyper Cyber. Eight years later, Hyper Cyber's shares reached $...

A: Financial Management: Financial management comprises of two words i.e. Finance and management. There...

Q: #17

A: Free cash flow valuation model for value of equity consider the present value of all future cash flo...

Q: Calculate: Net profit margin Asset utilization Equity multiplier

A: Given: Net Income =7Total interest income =56Non interest income and fees =20Total revenue (56+20)=7...

Q: Please see image to answer question.

A: Cost of debt = Interest rate*(1-tax rate) To calculate growth rate compounded annual growth rate wil...

Q: You invest $19,000 at 18% interest, compounded monthly, for 2 years. Use the compound interest formu...

A: Compound interest is referred as the interest which is calculated on principal amount which involves...

Q: 1.- How much should a parent deposit every 3 months at 4% interest compounded quarterly to achieve a...

A: Compound interest is referred as the interest which is calculated on principal amount which involves...

Q: Let a Big Mac hamburger in the U.K sell for £1.99. Also, let the same hamburger sell for $2.71 in th...

A:  In this question purchasing parity theory will apply  

Q: I need your help with the question attached. Thank you!

A: Given, Mortgage Loan =$215000 Rate =8.25%

Q: Entity A has the following loan finance in place during the year: $2,560,000 of 7.50% loan finance ...

A: Borrowing cost :- Borrowing costs are capitalised as part of the cost of a qualifying asset when it ...

Q: The spot and 30-day forward rates for the Dutch Guilder are $1.475 and $1.481, respectively. The Dut...

A: Forward rate is the valuation of an asset after a fixed time period. When the forward rate is more t...

Q: Using payback, ARR, NPV, IRR, and profitability index to make capital investment decisions Spicer op...

A: “Since you have posted a question with multiple sub-parts, we will solve the first three subparts fo...

Q: Before investing, what are the factors you should take into considerations in order that your invest...

A: There are various factors that shall be taken into consideration which making investment decisions s...

Q: Q. A company has issued 9% convertible bonds which are due to be redeemed in 5 years' time. They are...

A: Convertible debt can be defined as the debt which can be converted into shares at the time of the re...

Q: To assist with evaluating potential capital projects, Insignia Corporation Limited is seeking to det...

A: The weighted average cost of capital is the cost of capital in each category of item is proportional...

Q: (a) Discuss the value and limitations of WACC as a discount rate for use in the appraisal of capital...

A: WACC refers to weighted average cost of capital. This is the average cost of capital for a firm and ...

Q: lack borrows $7,000.00 at an interest rate of 12% compounded monthly to be paid off monthly payment ...

A: Dear student we need to use NPER function in excel to solve this problem.

Q: A nominal interest of 3% compounded continuously is given on the account. What is the accumulated am...

A: Given Information: Interest rate is 3% Compounded continuously Present value is 10,000 Number of yea...

Q: On 1/1/19 Karitas Inc., a calendar year company, has 900,000 common shares outstanding. Over the cou...

A: EPS is the earnings per share calculated on basis of weighted average outstanding shares. Diluted EP...

Q: Q. A company has issued 9% convertible bonds which are due to be redeemed in 5 years' time. They are...

A: Convertible debt is debt that converts for a given number of shares for a given time period. Convert...

Q: 2. How should a company prioritize all of its capital project opportunities? In responding invoke th...

A: Financial Management: Financial management comprises of two words i.e. Finance and management. There...

Q: A country club needs funds to remodel the main dining room The estimated annual cost will be $45,000...

A: Required :The average monthly of guest count in order to provide for all annual costs and re-modelli...

Q: Please see image to solve question.

A: The cost of common equity can be calculated by using this equation Cost of common equity(rs)=D1Po+g ...